2007 RCDC Financial Report(D
~J
(D
ID
G
O
O
4)
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
FINANCIAL STATEMENTS
Fiscal Year ended June 30, 2007
Conrad Government Services Division
Mayer
Hoffman
McCann P.C.
An Independent CPA Firm
4)
•
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSK
0
FINANCIAL STATEMENTS
Fiscal Year ended June 30, 2007
0
TABLE OF CONTENTS
Page
0 INDEPENDENT AUDITORS' REPORT
FINANCIAL STATEMENTS
Government-wide Financial Statements
r Statement of Net Assets
3
Statement of Activities
4
Fund Financial Statements
Balance Sheet - Governmental Funds
5
Reconciliation of the Balance Sheet of Governmental Funds to the
Statement of Net Assets
6
Statement of Revenues, Expenditures and Changes in Fund
Balances-Governmental Funds
7
Reconciliation of Statement of Revenues, Expenditures and
Changes in Fund Balances of Governmental Funds to the
Statement of Activities
8
Notes to Financial Statements
9
REQUIRED SUPPLEMENTARY INFORMATION
/ Low-Moderate Income Housing Set-Aside Schedule of Revenues,
Expenditures and Changes in Fund Balances - Budget and Actual 23
Rosemead Housing Development Corporation Schedule of Revenues,
Expenditures and Changes in Fund Balances - Budget and Actual 24
Notes to Required Supplementary Information 25
Report on Compliance and Other Matters and on Internal Control Over
Financial Reporting Based on an Audit of Financial Statements
Performed in Accordance with Government Auditing Standards 26
Ui
0
Mayer Hoffman McCann P.C.
An Independent CPA Firm
Conrad Government Services Division
2301 Dupont Drive, Suite 200
Irvine, California 92612
949-4742020 ph
949-263-5520 fx
www.mhm-pc.com
0
Board of Directors
Rosemead Community Development Commission
Rosemead, California
• INDEPENDENT AUDITORS' REPORT
We have audited the accompanying financial statements of the governmental activities and
each major fund of the Rosemead Community Development Commission (the Commission), a
blended component unit of the City of Rosemead, California, as of and for the year ended June
30, 2007, which collectively comprise the Commission's basic financial statements as listed in
the table of contents. These financial statements are the responsibility of the Commission's
management. Our responsibility is to express an opinion on these financial statements based on
our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America and the standards applicable to financial audits contained in Government
Auditing Standards, issued by the Comptroller General of the United States. Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements. An audit
r also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinions.
In our opinion, the financial statements referred to above present fairly, in all material respects,
the respective financial position of the governmental activities and each major fund of the
Commission as of June 30, 2007, and the respective changes in financial position thereof for
the year then ended, in conformity with accounting principles generally accepted in the United
States of America.
The Commission has not presented Management's Discussion and Analysis that the
Governmental Accounting Standards Board has determined is necessary to supplement,
although not required to be part of, the basic financial statements.
The information identified in the accompanying table of contents as required supplementary
information is not a required part of the basic financial statements but is supplementary
information required by the Governmental Accounting Standards Board. We have applied
certain limited procedures, which consisted principally of inquiries of management regarding the
methods of measurement and presentation of the required supplementary information.
However, we did not audit the information and express no opinion on it.
0
•
•
Board of Directors
Rosemead Community
Page Two
Development Commission
In accordance with Government Auditing Standards, we have also issued our report dated
December 20, 2007 on our consideration of the Commission's internal control over financial
reporting and our tests of its compliance with certain provisions of laws, regulations,
contracts, grant agreements and other matters. The purpose of that report is to describe the
scope of our testing of internal control over financial reporting and compliance and the results of
that testing, and not to provide an opinion on the internal control over the financial reporting or
on compliance. That report is an integral part of an audit performed in accordance with
• Government Auditing Standards and should be considered in assessing the results of our audit.
•
•
C
Irvine, California
December 20, 2007
0
•
•
ROSEMEAD COMMUNITY DEVELOPMENT COMMISSION
Statement of Net Assets
June 30, 2007
Assets
•
Cash and investments (note 2)
Receivables:
Accounts
Accrued interest
Deferred charges
Capital assets, net (note 5)
•
Total assets
Liabilities and Net Assets
Liabilities:
Accounts payable
Deposits payable
Accrued interest payable
Noncurrent liabilities (note 5):
Due within one year
•
Due in more than one year
Total liabilities
Net assets:
• Invested in capital assets,
net of related debt
Restricted for:
Low-moderate income housing
Unrestricted
Total net assets
:7
9
See accompanying notes to the basic financial statements.
$ 13,635,307
178,989
158,335
1,527,568
18.289.537
33,789,736
122,017
35,792
397,210
1,124,802
36,627,226
38,307,047
1,111,574
(5, 628, 885)
$ (4,517,311)
3
•
•
•
ROSEMEAD COMMUNITY DEVELOPMENT COMMISSION
Statement of Activities
Fiscal Year ended June 30, 2007
Program Revenues
Operating Capital
Charges for Contributions Contributions Governmental
Expenses Services and Grants and Grants Activities
Governmental activities:
Community development
Interest expense
Total governmental
activities
•
•
•
40
$ 2,882,247
1,721,127
$ 4,603,374
General revenues:
Taxes:
Property taxes
Investment income
Other general revenues
Total general revenues and transfers
Change in net assets
Net assets at beginning of year, as restated (note 8)
Net assets at end of year
See accompanying notes to the basic financial statements.
(2,882,247)
(1,721,127)
(4,603,374)
4,029,714
902,775
352
4,932,841
329,467
(4,846,778)
$ (4,517,311)
O
4
ROSEMEAD COMMUNITY DEVELOPMENT COMMISSION
Balance Sheet - Governmental Funds
June 30, 2007
49
. Assets:
Cash and investments
Receivables:
Accounts
Accrued interest
Advances to other funds (note 4)
Total assets
Liabilities and Fund Balance
Liabilities:
Accounts payable
Deposits payable
Advances from other funds (note 4)
Total liabilities
Fund balance:
Reserved for:
Advances to other funds
Debt service requirements
Unreserved, reported in:
Special revenue funds
O Debt service funds
Capital projects funds
Total fund balance
Total liabilities and fund balance
0
0
Low-Moderate
Rosemead
Income
Housing
Housing
Development
Debt
Capital
Set-Aside
Corporation
Service
Projects
Total
$ 1,111,574
381,948
552
12,141,233
13,635,307
-
14,180
-
164,809
178,989
-
-
158,335
158,335
4,947,087
4,947,087
$ 6,058,661
396,128
552
12,464,377
18,919,718
$ - 2,181
35,792
37,973
119,836 122,017
- 35,792
4,947,087 4,947,087
5,066,923 5,104,896
4,947,087 - 4,947,087
- - 1,148,305 1,148,305
1,111,574 358,155 - - 1,469,729
- - 552 - 552
- 6,249,149 6,249,149
6,058,661 358,155 552 7,397,454 13,814,822
$ 6,058,661 396,128 552 12,464,377 18,919,718
See accompanying notes to the basic financial statements.
G 5
•
ROSEMEAD COMMUNITY DEVELOPMENT COMMISSION
•
Governmental Funds
Reconcilation of the Balance Sheet of Governmental Funds
to the Statement of Net Assets
June 30, 2007
•
•
0
Fund balances of governmental funds
Amounts reported for governmental activities in the statement of
net assets are different because:
Capital assets, net of depreciation, have not been included
as financial resouces in governmental fund activity.
Capital assets
Accumulated depreciation
Long-term debt has not been included in the governmental fund activity.
Bonds payable
Q Cost associated with the issuance of debt are capitalized and amortized in the
statement of net assets and expensed in the governmental funds.
Deferred charges
Accrued interest payable for the current portion of interest due on
U bonds payable has not been reported in the governmental funds.
Net assets of governmental activities
A
•
0
See accompanying notes to the basic financial statements.
$ 13,814,822
23,079,940
(4,790,403)
(37,752,028)
1,527,568
(397,210)
$ (4,517,311)
6
0
0
0
0
0
0
ROSEMEAD COMMUNITY DEVELOPMENT COMMISSION
Statement of Revenues, Expenditures and Changes in Fund Balances -
Governmental Funds
Fiscal Year ended June 30, 2007
Revenues:
Taxes
Rental income
Investment income
Other
Total revenues
Expenditures:
Current:
General government
Public works
Community services
Capital outlay
Debt service:
Principal
Interest and fiscal charges
Payment to bond escrow agent
Total expenditures
Excess (deficiency) of
revenues over (under)
expenditures
Other financing sources (uses):
Transfers in
Transfers out
Transfers to the City of Rosemead
Proceeds of bonds
Payment to bond escrow agent
Total other financing
sources (uses)
Change in fund balances
Fund balances at beginning
of year, as restated (note 8)
Fund balances at end of year
Low-Moderate Rosemead
Income
Housing
Housing
Development
Debt Capital
Set-Aside
Corporation
Service Projects
Total
$
-
4,029,714
4,029,714
-
409,520
-
409,520
45,385
-
441,824
487,209
-
6,046
352
6,398
45,385
415,566
4,471,890
4,932,841
316,849 -
1,480,714
1,797,563
- -
179,810
179,810
- -
80,367
80,367
- -
585,862
585,862
- 780,000
-
780,000
- 1,505,781
1,006,944
2,512,725
1,323,238
1,323,238
316,849 3,609,019
3,333,697
7,259,565
45,385 98,717 (3,609,019) 1,138,193 (2,326,724)
1,019,082 401,600 24,342,791 25,763,473
(50,000) - - (25,713,473) (25,763,473)
(351,600) - - (351,600)
- 24,230,000 24,230,000
(22,075,305) (22,075,305)
969,082 50,000 2,267,486 (1,483,473) 1,803,095
1,014,467 148,717 (1,341,533) (345,280) (523,629)
5,044,194 209,438 1,342,085 7,742,734 14,338,451
$ 6,058,661 358,155 552 7,397,454 13,814,822
See accompanying notes to the basic financial statements.
a 7
•
ROSEMEAD COMMUNITY DEVELOPMENT COMMISSION
Governmental Funds
Reconcilation of the Statement of Revenues, Expenditures,
• and Changes in Fund Balances of Governmental Funds
to the Statement of Activities
Fiscal Year ended June 30, 2007
Net changes in fund balances of governmental funds $
(523,629)
Amounts reported for governmental activities in the statement of
activities is different because:
r
Governmental funds report capital outlay as expenditures. However, in
the statement of activities, the cost of those assets is allocated over their
estimated useful lives as depreciation expense. This is the amount by which
capital outlays exceeded depreciation in the current period.
Capital outlay
430,994
Depreciation expense
(318,039)
Proceeds from the issuance of debt is reported as other financing sources in
governmental funds. The issuance of bonds increases liabilities in the statement
•
of net assets, but does not result in an increase in net assets in the statement
of activities.
(24,230,000)
Repayment of bond principal is an expenditure in the governmental funds,
but the repayment reduces long-term liabilities in the statement of net assets. 23,894,802
The statement of net assets includes accrued interest on long term debt. 98,094
•
•
•
Cost associated with the issuance of debt are capitalized and amortized in the
statement of net assets and expensed in the governmental funds. 977,245
Change in net assets of governmental activities $ 329,467
See accompanying notes to the basic financial statements.
0 s
•
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
•
NOTES TO FINANCIAL STATEMENTS
Fiscal Year ended June 30, 2007
•
•
a
•
(1) Summary of Significant Accounting Policies
Nature of operations - The Rosemead Redevelopment Agency was established in
June 1972 pursuant to State of California Health and Safety Code Section 33000 entitled
Community Redevelopment Law. The Agency's name was changed to the Rosemead
Community Development Commission (the Commission) in January 2002. Its purpose is
to finance street, park and utility improvements. It also acquires and constructs major
capital facilities all within the Rosemead Project Area No. 1. The Commission is a
blended component unit of the City of Rosemead, California, (the City) and is included in
the basic financial statements of the City. The financial statements contain information
for the Commission only. The City's financial statements can be obtained from the
Finance Department of the City.
Description and scope of the reporting entity - Governmental Accounting Standards
Board (GASB) Statement No. 14. The Financial Reporting Entity, defines the reporting
entity as the primary government and those component units for which the primary
government is, or has the potential to be, financially accountable. Financial
accountability is defined as appointment of a voting majority of the component unit's
Board and either (a) the primary government has the ability to impose its will or (b) the
possibility that the component unit will provide a financial benefit to, or impose a financial
burden on, the primary government.
Based upon the above criteria, the Rosemead Housing Development Corporation (the
Corporation), is a blended component unit of the Commission as the Commission's
governing board serves as the governing board of the Corporation.
Since the City Council of the City also serves as the Board of Directors of the
Commission, the City, in effect, has the ability to influence and control operations.
111110 Therefore, the City has oversight responsibility for the Commission. Accordingly, the
Commission is a blended component unit of the City.
Basis of Accounting and Measurement Focus
O The basic financial statements of the Commission are composed of the following:
• Government-wide financial statements
• Fund financial statements
V . Notes to the basic financial statements
0 9
•
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
f
NOTES TO FINANCIAL STATEMENTS
• (1) Summary of Significant Accounting Policies (Continued)
Government-wide Financial Statements - Government-wide financial statements
display information about the reporting government as a whole, except for its fiduciary
activities. These statements include separate columns for the governmental and
business-type activities of the primary government (including its blended component
units), as well as its discreetly presented component units. The Community
Development Commission of the City of Rosemead has no business-type activities or
discretely presented component units. Eliminations have been made in the Statement of
Activities so that certain allocated expenses are recorded only once (by the function to
which they were allocated). However, general government expenses have not been
allocated as indirect expenses to the various functions of the Commission.
O
Government-wide financial statements are presented using the economic resources
measurement focus and the accrual basis of accounting. Under the economic resources
measurement focus, all (both current and long-term) economic resources and
obligations of the reporting government are reported in the government-wide financial
statements. Basis of accounting refers to when revenues and expenditures are
•
recognized in the accounts and reported in the financial statements. Under the accrual
basis of accounting, revenues, expenses, gains, losses, assets, and liabilities resulting
from exchange and exchange-like transactions are recognized when the exchange takes
place. Revenues, expenses, gains, losses, assets, and liabilities resulting from
nonexchange transaction are recognized in accordance with the requirements of GASB
•
Statement No. 33.
Program revenues include charges for services and payments made by parties outside
of the reporting government's citizenry if that money is restricted to a particular program.
Program revenues are netted with program expenses in the statement of activities to
present the net cost of each program.
Amounts paid to acquire capital assets are capitalized as assets in the government-wide
financial statements, rather than reported as expenditure. Proceeds of long-term debt
are recorded as a liability in the government-wide financial statements, rather than as
other financing source. Amounts paid to reduce long-term indebtedness of the reporting
government are reported as a reductiori of the related liability, rather than as an
U expenditure. j
Fund Financial Statements - The underlying accounting system of the Commission is
organized and operated on the basis of separate funds, each of which is considered to
be a separate accounting entity. The operations of each fund are accounted for with a
separate set of self-balancing accounts that comprise its assets, liabilities, fund equity,
Q revenues and expenditures or expenses, has appropriate. Governmental resources are
allocated to and accounted for in individual funds based upon the purposes for which
they are to be spent and the means by whilch spending activities are controlled
10
0
0
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
NOTES TO FINANCIAL STATEMENTS
4 (1) Summary of Significant Accounting Policies (Continued)
Fund financial statements for the primary government's governmental, proprietary, and
fiduciary funds are presented after the government-wide financial statements. These
statements display information about major funds individually and nonmajor funds in the
aggregate for governmental and enterprise funds. Fiduciary statements include financial
information for fiduciary funds and similar component units. Fiduciary funds primarily
represent assets held by the Commission in a custodial capacity for other individuals or
organizations. The Commission has no enterprise funds or fiduciary funds.
Governmental Funds - In the fund financial statements, governmental funds and
agency funds are presented using the modified-accrual basis of accounting. Their
! revenues are recognized when they become measurable and available as net current
assets. Measurable means that the amounts can be estimated, or otherwise determined.
Available means that the amounts were collected during the reporting period or soon
enough thereafter to be available to finance the expenditures accrued for the reporting
period. The Commission uses a sixty day availability period.
Revenue recognition is subject to the measurable and availability criteria for the
governmental funds in the fund financial statements. Exchange transactions are
recognized as revenues in the period in which they are earned (i.e., the related goods or
services are provided). Locally imposed derived tax revenues are recognized as
revenues in the period in which the underlying exchange transaction upon which they
are based takes place. Imposed non-exchange transactions are recognized as revenues
in the period for which they were imposed. If the period of use is not specified, they are
recognized as revenues when an enforceable legal claim to the revenues arises or when
they are received, whichever occurs first. Government-mandated and voluntary non-
exchange transactions are recognized as revenues when all applicable eligibility
requirements have been met.
! In the fund financial statements, governmental funds are presented using the current
financial resources measurement focus. This means that only current assets and current
liabilities are generally included on their balance sheets. The reported fund balance (net
current assets) is considered to be a measure of "available spendable resources."
Governmental fund operating statements present increases (revenues and other
financing sources) and decreases (expenditures and other financing uses) in net current
assets. Accordingly, they are said to present a summary of sources and uses of
"available spendable resources" during a period.
Non-current portions of long-term receivables due to governmental funds are reported
on their balance sheets in spite of their spending measurement focus. Special reporting
treatments are used to indicate, however, that they should not be considered "available
spendable resources," since they do not represent net current assets. Recognition of
governmental fund type revenues represented by noncurrent receivables are deferred
until they become current receivables. Noncurrent portions of other long-term
receivables are offset by fund balance reserve accounts.
S 11
•
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
•
NOTES TO FINANCIAL STATEMENTS
(1) Summary of Significant Accounting Policies (Continued)
Because of their spending measurement focus, expenditure recognition for
governmental fund types excludes amounts represented by noncurrent liabilities. Since
they do not affect net current assets, such long-term amounts are not recognized as
r governmental fund type expenditures or fund liabilities.
•
Amounts expended to acquire capital assets are recorded as expenditures in the year
that resources were expended, rather than as fund assets. The proceeds of long-term
debt are recorded as an other financing source rather than as a fund liability. Amounts
paid to reduce long-term indebtedness are reported as fund expenditures.
When both restricted and unrestricted resources are combined in a fund, expenses are
considered to be paid first from restricted resources, and then from unrestricted
resources.
Property Taxes - Real property taxes are levied for the period from July 1 to June 30
against property owners of record on March 1. The taxes are due in two installments, on
December 10 and April 10, and become delinquent after December 10 and April 10,
respectively. Under the provisions of NCGA Interpretation 3, property tax revenue is
recognized in the fiscal year for which the taxes have been levied, provided it is collected
within 60 days of the end of the fiscal year in the fund financial statements.
Major Funds - The Commission reports the following major governmental funds:
The Low-Moderate Income Housing Set-Aside Fund is used to account for the
20% of gross property tax increment revenue received by the Commission to fund
future projects involving the replacement or rehabilitation of low- and moderate-
income housing within City limits.
The Rosemead Housing Development Corporation (the Corporation) is used to
account for the construction and financing of low- and moderate-income housing.
The Debt Service Fund is used to account for the accumulation of resources for
• the payment of principal, interest and related costs associated with all long-term
debt of the Commission.
The Capital Projects Fund is used to account for the financial resources to be
used for the improvement and rehabilitation of the community redevelopment
project areas and acquisition or construction of major capital facilities within the
Commission.
0 12
•
•
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
NOTES TO FINANCIAL STATEMENTS
• (1) Summary of Significant Accounting Policies (Continued)
Cash and investments - Cash includes amounts in demand and time deposits.
Investments are reported in the accompanying balance sheet at fair value, except for
certain money market contracts that are reported at cost because they are not
transferable and they have terms that are not affected by changes in market interest
• rates.
Changes in fair value that occur during a fiscal year are recognized as investment
income reported for that fiscal year. Investment income includes interest earnings,
changes in fair value and any gains or losses realized upon the liquidation, maturity or
• sale of investments.
Capital assets - Capital assets, which include land, buildings, equipment and
infrastructure assets (e.g., roads, bridges, traffic signals and similar items), are reported
in the government-wide financial statements. Capital assets are defined by the
• Commission as assets with an initial individual cost of more than $500 and an estimated
useful life in excess of one year. Such assets are recorded at historical cost or estimated
historical cost if purchased or constructed. Donated capital assets are recorded at
estimated fair market value at the date of donation.
The cost of normal maintenance and repairs that do not add to the value of an asset or
• materially extend an asset's useful life are not capitalized. Construction in progress costs
are transferred to their respective fixed asset category upon completion.
Depreciation is charged to operations using the straight-line method based on the
estimated useful life of an asset. The estimated useful lives of depreciable assets are as
. follows:
Years
Buildings
50
Improvements other than buildings
15
• Furniture and office equipment
7
Streets
30
Sidewalks
40
Vehicles
5
0
• 13
•
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
•
C
0
NOTES TO FINANCIAL STATEMENTS
(1) Summary of Significant Accounting Policies (Continued)
Long-tern obligations - Long-term debt and other long-term obligations are reported
as liabilities in the applicable governmental activities statement of net assets. Bond
premiums, discounts and issuance costs are deferred and amortized over the life of the
bonds. Bonds payable are reported net of the applicable bond premium or discount.
Bond issuance costs are reported as deferred charges and amortized over the term of
the related debt.
In the fund financial statements, governmental fund types recognize bond premiums,
discounts and issuance costs during the current period, the face amount of debt issued
• is reported as other financing sources. Premiums received on debt issuances are
reported as other financing sources, while discounts on debt issuances are reported as
other financing uses. Issuance costs, whether or not withheld from the actual debt
proceeds received, are reported as debt service expenditures.
Fund equity - In the fund financial statements, governmental funds report reservations
of fund balances for amounts that are not available for appropriation or are legally
restricted by outside parties for use for a specific purpose. Designations of fund
balances represent tentative management plans and are subject to change.
(2) Cash and Investments
Cash and investments as of June 30, 2007 consist of the following:
Deposits
$ 5,734,841
Investments
7.900.466
Total cash and investments
13.635.307
Investments Authorized by the California Government Code and the City's
Investment Policy - The table below identifies the investment types that are authorized
for the City by the California Government Code and the City's investment policy. The
table also identifies certain provisions of the California Government Code (or the City's
• investment policy, if more restrictive) that address interest rate risk, credit risk, and
concentration of credit risk. This table does not address investments of debt proceeds
held by bond trustee that are governed by the provisions of debt agreements of the City,
rather than the general provisions of the California Government Code or the City's
investment policy.
0
• 14
•
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
e
•
NOTES TO FINANCIAL STATEMENTS
(2) Cash and Investments (Continued)
Authorized by
Maximum
Maximum
Investment Types
Investment
Maximum
Percentage
Investment
Authorized by State Law
Policy
Maturi *
of Portfolio*
In One Issuer*
•
Local Agency Bonds
No
5 years
None
None
U.S. Treasury Obligations
Yes
5 years
None
None
U.S. Agency Securities
Yes
5 years
None
None
Banker's Acceptances
Yes
180 days
40%
30%
Commercial Paper
Yes
270 days
25%
10%
Negotiable Certificates of Deposit
Yes
1 year
30%
None
•
Repurchase Agreements
No
1 year
None
None
Reverse Repurchase Agreements
No
92 days
20% of base value None
Medium-Term Notes
Yes
5 years
10%
None
Mutual Funds
Yes
N/A
20%
10%
Money Market Mutual Funds
Yes
N/A
20%
10%
Mortgage Pass-Through Securities
No
5 years
20%
None
•
County Pooled Investment Funds
No
N/A
None
None
Local Agency Investment Fund
Yes
N/A
None
None
JPA Pools (other investment pools)
No
N/A
None
None
* Based on state law requirements
or investment policy requirements, whichever is more
•
restrictive.
Investments Authorized by Debt Agreements - Investment of debt proceeds held by
bond trustee are governed by provisions of the debt agreements, rather than the general
provisions of the California Government Code or the City's investment policy. The table
below identifies the investment types that are authorized for investments held by bond
• trustee. The table also identifies certain provisions of these debt agreements that address
interest rate risk, credit risk, and concentration of credit risk.
Maximum
Maximum
Authorized
Maximum
Percentage
Investment
Investment Type
Maturity
Allowed
In One Issuer
•
Local Agency Bonds
None
None
None
U.S. Treasury Obligations
None
None
None
U.S. Agency Securities
None
None
None
Banker's Acceptances
1 year
None
None
Commercial Paper
1 year
None
10%
•
Repurchase Agreements
30 days
None
None
Money Market Mutual Funds
N/A
20%
10%
Local Agency Investment Fund
N/A
None
None
Investment Agreements
N/A
None
None
Certificates of Deposits
1 year
None
None
O
15
•
0
•
•
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
NOTES TO FINANCIAL STATEMENTS
(2) Cash and Investments (Continued)
Disclosures Relating to Interest Rate Risk - Interest rate risk is the risk that changes in
market interest rates will adversely affect the fair value of an investment. Generally, the
longer the maturity of an investment, the greater the sensitivity of its fair value to changes
in market interest rates. One of the ways that the Agency manages its exposure to interest
rate risk is by purchasing a combination of shorter term and longer term investments and
by timing cash flows from maturities so that a portion of the portfolio is maturing or coming
close to maturity evenly over time as necessary to provide the cash flow and liquidity
needed for operations.
Information about the sensitivity of the fair values of the Agency's investments (including
investments held by bond trustee) to market interest rate fluctuations is provided by the
following table that shows the distribution of the Agency's investments by maturity:
Remainina Maturina (in Months)
O
Investment Type
State investment pool
Held by bond trustee:
Repurchase agreement
•
Total
12 Months 13 to 24 25 to 60 More Than
Or Less Months Months 60 Months
$6,752.161 6,752,161
1,148.305 1,148.305
$7.900.466
Disclosures Relating to Credit Risk
Generally, credit risk is the risk that an issuer of an investment will not fulfill its obligation to
the holder of the investment. This is measured by the assignment of a rating by a
0 nationally recognized statistical rating organization. Presented below is the minimum rating
required by (where applicable) the California Government Code, the City's investment
policy, or debt agreements, and the actual rating as of year end for each investment type.
Minimum Exempt Rating as of Year End
O Legal From Not
Investment Type Ratina Disclosure AAA Aa Rated
State's investment pool $6,752,161 N/A - 6,752,161
Held by bond trustee:
Repurchase agreement 1,148.305 N/A 1,148.305 -
Total 7.900.466 148.305 6152.161
0 16
0
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
NOTES TO FINANCIAL STATEMENTS
0 (2) Cash and Investments (Continued)
Concentration of Credit Risk - The investment policy contains no limitations on the
amount that can be invested in any one issuer beyond that stipulated by the California
Government Code. Investments in any one issuer (other than U.S. Treasury securities,
mutual funds, and external investment pools) that represent 5% or more of total Agency
investments are as follows:
Issuer InvestmentType Reported Amount
AIG Match Funding Corp Repurchase agreement $ 1,148,305
0
Custodial Credit Risk - Custodial credit risk for deposits is the risk that, in the event of
the failure of a depository financial institution, a government will not be able to recover its
deposits or will not be able to recover collateral securities that are in the possession of an
outside party. The custodial credit risk for investments is the risk that, in the event of the
failure of the counterparty (e.g., broker-dealer) to a transaction, a government will not be
O able to recover the value of its investment or collateral securities that are in the possession
of another party. The California Government Code and the City's investment policy do not
contain legal or policy requirements that would limit the exposure to custodial credit risk for
deposits or investments, other than the following provision for deposits: The California
Government Code requires that a financial institution secure deposits made by state or
local governmental units by pledging securities in an undivided collateral pool held by a
O depository regulated under state law (unless so waived by the governmental unit). The
market value of the pledged securities in the collateral pool must equal at least 110% of
the total amount deposited by the public agencies. California law also allows financial
institutions to secure Agency deposits by pledging first trust deed mortgage notes having a
value of 150% of the secured public deposits.
0 For investments identified herein as held by bond trustee, the bond trustee selects the
investment under the terms of the applicable trust agreement, acquires the investment,
and holds the investment on behalf of the reporting government.
Investment in State Investment Pool - The Agency is a voluntary participant in the Local
Agency Investment Fund (LAIF) that is regulated by the California Government Code
under the oversight of the Treasurer of the State of California. The fair value of the
Agency's investment in this pool is reported in the accompanying financial statements at
amounts based upon the Agency's pro-rata share of the fair value provided by LAW for the
entire LAIF portfolio (in relation to the amortized cost of that portfolio). The balance
available for withdrawal is based on the accounting records maintained by LAIF, which are
recorded on an amortized cost basis.
0 17
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
O
O
O
O
NOTES TO FINANCIAL STATEMENTS
(3) Operating Lease
The Corporation entered into a 55-year lease agreement with the City for the use of the
Angelus Senior Housing facility for $60,000 annually, expiring June 2047. Total lease
commitments remaining are $2,400,000 for the Angelus Senior Housing facility at June
30, 2007. The Corporation also entered into a 55-year lease agreement with the City
for use of the Garvey Senior Housing facility for $72,000 annually, expiring November
2057. Total lease commitments remaining are $3,630,000 for the Garvey Senior
Housing facility at June 30, 2007. The Corporation paid $60,000 and $72,000 in lease
payments to the City during the year ended June 30, 2007 for the Angelus and Garvey
Senior Housing facilities, respectively.
(4) Advances To/From Other Funds
Under State law, the Commission is required to set aside a portion of its property tax
increment revenue for low- and moderate-income housing. The Commission has made
O findings that, for the years ended June 30, 1986 through 1991, it was allowed to defer
funding of the set-aside. The set-aside amounts incurred during the fiscal years ended
June 30, 1994, 1995 and 1996 were also deferred until the fiscal year ending June 30,
2023, as provided by the Commission's adoption of the housing deficit repayment plan.
As of June 30, 2007, the accumulated set-aside amount not yet funded was
approximately $4,947,000. As required by law, the Commission devised a plan to fund
O the accumulating amount.
(5) Capital Assets
O
Capital asset activity was as follows for the year ended June 30, 2007:
Balance at
Balance at
June 30, 2006" Increases Decreases June 30, 2007
Governmental activities:
Capital assets not being
O
depreciated:
Land
$ 2,410,308 -
2,410,308
Construction in progress
793,221 430,994
1,224,215
Total capital assets, not
0
being depreciated
3,203,529 430,994
3,634,523
0 18
•
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
NOTES TO FINANCIAL STATEMENTS
• (5) Capital Assets, (Continued)
Balance at
Balance at
June 30, 2006*
Increases Decreases June 30, 2007
Capital assets being depreciated:
•
Buildings and improvements
17,980,438
17,980,438
Vehicles
11,090
11,090
Furniture and office equipment
1,453,889
1,453,889
Total capital assets being
depreciated
19,445,417
19,445,417
•
Less accumulated depreciation for
:
Buildings and improvements
3,248,004
241,925
3,489,929
Vehicles
4,436
2,218
6,654
Furniture and office equipment
1,219,924
73,896
1,293,820
•
Total accumulated
depreciation
4,472,364
318,039
4,790,403
Total capital assets being
depreciated, net
14,973,053
(318,039)
14,655,014
•
Governmental activities
capital assets, net
$18.176.582
112.955
11 .289 537
* The balance at June 30, 2006
has been restated to eliminate
Infrastructure assets
•
since the ongoing management of the assets resides with the City
of Rosemead.
Depreciation expense was charged entirely to the Community development function of
the Commission for the year ended June 30, 2007.
•
•
0 19
•
•
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
NOTES TO FINANCIAL STATEMENTS
(6) Long-Term Debt
•
Long-term debt consists of the following at June 30, 2007:
Balance at Balance at Due within
June 30. 2006 Additions Reductions June 30, 2007 One Year
Governmental activities:
Tax allocation bonds,
Series 1993A $23,095,000 23,095,000
Tax allocation bonds,
Series 2006A 14,005,000 780,000 13,225,000 810,000
Tax allocation bonds,
Series 2006B - 24,230,000 - 24,230,000 295,000
Unamortized bond
premiums 316,830 - 19.802 297.028 19,802
•
37.416.830 24.230.000 23 894 802 37.752.028 1 124.802
Tax Allocation Bonds, Series 2006A - On March 9, 2006, the Commission issued tax
allocation bonds in the amount of $14,005,000 (Series 2006A) to: (1) refund a portion
of the Commission's outstanding Series 1993A bonds and (2) to finance redevelopment
•
activity in Redevelopment Project Area No.1. The bonds bear interest ranging from
3.25% to 5.00% and mature in annual installments of $780,000 to $1,250,000 on
various dates through October 1, 2022. The Commission purchased a surety bond in
lieu of cash reserve in the amount of $1,323,238. Portions of the bonds are subject to
early redemption, at the option of the Commission, beginning October 1, 2017.
A surety bond has been acquired to satisfy the reserve requirements. As of June 30,
2007 the outstanding balance was $13,225,000.
Tax Allocation Bonds, Series 2006B - In December 2006, the Commission issued
$24,230,000 in Project Area No. 1 Tax Allocation Bonds. 'The bonds mature in
• amounts ranging from $70,000 to $1,430,000 with interest rates ranging from 3.25% to
4.25% through October 1, 2025. The net proceeds were used to refund the remaining
$23,095,000 amount outstanding on the 1993 Tax Allocation Bonds. The securities
were deposited in an irrevocable trust with an escrow agent to provide for all future
debt service payments on the 1993 Bonds. As a result, the entire 1993 Bonds are
considered to be defeased and the liability for those bonds has been removed from the
• government-wide financial statements.
• 20
•
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
•
•
•
NOTES TO FINANCIAL STATEMENTS
(6) Long-Term Debt (Continued)
The advance refunding resulted in an economic gain of $2,600,000 and a difference
between the reacquisition price and the net carrying amount of the old debt of
$1,527,568. This difference, reported in the accompanying financial statement as a
deduction from bonds payable, is being charged to operations through the year 2022.
The unamortized balance as of June 30, 2007 was $1,527,568.
A surety bond has been acquired to satisfy the reserve requirements. As of June 30,
2007, $24,230,000 of the bonds are outstanding.
•
At June 30, 2007, debt service requirements to maturity for governmental activities long-
term debt are as follows:
2006A Tax Allocation Bonds
2006B Tax Allocation Bonds
Year Ending June 30
Principal
Interest
Principal
Interest
• 2008
$ 810,000
1,815,114
295,000
817,327
2009
845,000
1,785,183
70,000
1,041,261
2010
870,000
1,757,314
75,000
1,038,986
2011
900,000
1,727,989
75,000
1,036,361
2012
930,000
419,481
80,000
1,033,736
2013-2017
5,235,000
1,521,555
430,000
5,125,365
2018-2022
3,320,000
362,542
3,715,000
4,911,918
2023-2027
315,000
12,994
6,890,000
3,774,336
2028-2032
-
-
8,595,000
2,091,625
2033-2034
4,005,000
268.406
13.225.000
.4~
4.2~
22 .1
A
s
•
0 21
•
•
•
•
•
•
•
•
•
•
•
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
NOTES TO FINANCIAL STATEMENTS
(7) Risk Management
The Commission is exposed to various risks of loss related to torts; thefts of, damage to
and destruction of assets; errors and omissions; and natural disasters. The Commission,
through the City, carries commercial liability insurance coverage. The Commission
carries no insurance coverage for natural disasters. Since the Commission does not
have any employees (it uses employees from the City), it is not liable for injury to
employees, workers' compensation, or employee health and accident insurance. The
City has had no reductions in insurance coverage, nor did the City have any settlements
that were in excess of insurance coverage in any of the three preceding years.
(8) Restatement of Net Assets/Fund Balance
The June 30, 2006 net assets in the government-wide financial statements have
been restated as follows:
Net assets at June 30, 2006, as previously reported . $ 2,605,522
To eliminate infrastructure assets since ongoing
management resides with the City of Rosemead (7,452,300)
Net assets (deficit) at June 30, 2006, as restated $(4.846.7781
The June 30, 2006 fund balances in the fund financial statements have been restated
as follows:
Low-Moderate
Income Housing Capital
Set-Aside Fund Projects Fund
Fund balance at June 30, 2006,
as previously reported $ 870,799 11,916,129
To reflect prior year's advance from
the Capital Projects Fund to the Low-
Moderate Income Housing Set-Aside (773,692) 773,692
To reflect the advance to the Capital
Projects Fund for the deferral of the
20% set-aside tax increment 4,947,087 (4,947.087)
Fund balance at June 30, 2006,
as restated 5.044.194 .742734
22
•
•
•
C
ROSEMEAD COMMUNITY DEVELOPMENT COMMISSION
Low-Moderate Income Housing Set-Aside
Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual
Fiscal Year ended June 30, 2007
Revenues:
Investment income
Total revenues
Expenditures:
• Current:
General government
Total expenditures
• Excess (deficiency) of
revenues over
(under) expenditures
Other financing sources (uses):
• Transfers in
Transfers out
Total other financing
sources (uses)
•
Change in fund balances
Fund balances at beginning
of year, as restated
•
Fund balances at end of year
•
Variance
Original
Final
Positive
Budget
Budget
Actual (Negative)
$ 26,000
26,000
45,385 19,385
26,000
26,000
45,385 19,385
250,000 250,000 250,000
250,000 250,000 250,000
(224,000) (224,000) 45,385 269,385
1,019,082 1,019, 082
(50,000) (50,000)
969,082 969,082
(224,000) (224,000) 1,014,467 1,238,467
5,044,194 5,044,194 5,044,194
$ 4,820,194 4,820,194 6,058,661 1,238,467
See accompanying notes to the required supplementary information.
• 23
•
•
•
Revenues:
• Rental income
Other
Total revenues
•
•
Excess (deficiency) of
revenues over
(under) expenditures
ROSEMEAD COMMUNITY DEVELOPMENT COMMISSION
Rosemead Housing Development Corporation
Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual
Fiscal Year ended June 30. 2007
Expenditures:
Current:
General government
Total expenditures
Variance
Original Final Positive
Budget Budget Actual (Negative)
$ 406,500 406,500 409,520 3,020
6,100 6,100 6,046 (54)
412,600 412,600 415,566 2,966
795,900 795,900 316,849 479,051
795,900 795.900 316,849 479,051
(383,300) (383,300) 98,717 482,017
•
•
Other financing sources (uses):
Transfers in 250,000 250,000 401,600 151,600
Transfers to the City of Rosemead - (351,600) 35( 1,600)
Total other financing
sources (uses)
250,000 250,000 50,000 20( 0,000)
Change in fund balances
•
•
Fund balances at beginning of year
Fund balances at end of year
(133,300) (133,300) 148,717 282,017
209,438 209,438 209,438 -
$ 76,138 76,138 358,155 282,017
See accompanying notes to the required supplementary information.
24
0
C
ROSEMEAD COMMUNITY
DEVELOPMENT COMMISSION
• NOTES TO REQUIRED SUPPLEMENTARY INFORMATION
Fiscal Year ended June 30, 2007
•
(1) Budgetary Information
Annual budgets are adopted on a basis consistent with accounting principles generally
accepted in the United States of America for the governmental fund. All annual
appropriations lapse at fiscal year end.
•
On or before the last day in March of each year, the Commission submits a request for
appropriations to the City Manager so that a budget may be prepared. Before the first
Thursday of June 30, the proposed budget is presented to the Commission's governing
board for review. The governing board holds public hearings and a final budget must be
• prepared and adopted no later than June 30.
The appropriated budget is prepared by fund, function and department. The
Commission's department heads, with approval of the Finance Director and City
Manager, may make transfers of appropriations within a department. Transfers of
appropriations between departments must be approved by the governing board. The
• legal level of budgetary control (i.e., the level at which expenditures may not legally
exceed appropriations) is the department level. The governing board made several
supplemental budgetary appropriations throughout the year. The supplemental
budgetary appropriations made in the governmental funds are detailed in the required
supplementary information.
• Encumbrance accounting is employed in the governmental funds. Encumbrances (e.g.,
purchase orders, contracts) outstanding at each year end are reported as reservations of
fund balances and do not constitute expenditures or liabilities because the commitments
will be re-appropriated and honored during the subsequent year.
• (2) Excess Expenditures over Appropriations
Expenditures exceeded appropriations in the Rosemead Housing Development
Corporation by $23,776.
•
•
0 25
•
Mayer Hoffman McCann P.C.
An Independent CPA Firm
Conrad Government Services Division
2301 Dupont Drive, Suite 200
Irvine, California 92612
• - 949-474-2020 ph
949-263-5520 fx
www.mhm-pc.com
• Board of Directors
Community Development Commission of the City of Rosemead
Rosemead, California
REPORT ON COMPLIANCE AND OTHER MATTERS AND ON INTERNAL CONTROL OVER
• FINANCIAL REPORTING BASED ON AN AUDIT OF FINANCIAL STATEMENTS
PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
We have audited the financial statements of the Community Development Commission of the
City of Rosemead (Commission), as of and for the year ended June 30, 2007, which collectively
comprise the Commission's basic financial statements and have issued our report thereon
• dated December 20, 2007. We conducted our audit in accordance with auditing standards
generally accepted in the United States of America and the standards applicable to financial
audits contained in Government Auditing Standards, issued by the Comptroller General of the
United States.
Compliance and Other Matters
• As part of obtaining reasonable assurance about whether the Commission's financial
statements are free of material misstatement, we performed tests of its compliance with certain
provisions of laws, regulations, contracts and grant agreements, noncompliance with which
could have a direct and material effect on the determination of financial statement amounts.
However, providing an opinion on compliance with those provisions was not an objective of our
• audit and, accordingly, we do not express such an opinion. The results of our tests disclosed no
instances of noncompliance or other matters that are required to be reported under Government
Auditing Standards.
Internal Control Over Financial Reportin
• In planning and performing our audit, we considered the Commission's internal control over
financial reporting as a basis for designing our auditing procedures for the purpose of
expressing our opinions on the financial statements, but not for the purpose of expressing an
opinion on the effectiveness of the Commission's internal control over financial reporting.
Accordingly, we do not express an opinion on the effectiveness of the Commission's internal
control over financial reporting.
•
A control deficiency exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to
prevent or detect misstatements on a timely basis. A significant deficiency is a control
deficiency, or combination of control deficiencies, that adversely affects the Commission's ability
to initiate, authorize, record, process, or report financial data reliably in accordance with
• generally accepted accounting principles such that there is more than a remote likelihood that a
misstatement of the Commission's financial statements that is more than inconsequential will
not be prevented or detected by the Commission's internal control.
•
26
•
Board of Directors
Community Development Commission of the City of Rosemead
Rosemead, California
Page Two
A material weakness is a significant deficiency, or combination of significant deficiencies, that
results in more than a remote likelihood that a material misstatement of the financial statements
A will not be prevented or detected by the Commission's internal control.
Our consideration of the internal control over financial reporting was for the limited purpose
described in the first paragraph of this section and would not necessarily disclose all
deficiencies in internal control that might be significant deficiencies or material weaknesses. We
did not identify any deficiencies in internal control over financial reporting that we consider to be
material weaknesses, as defined above.
This report is intended solely for the information and use of the Board of Directors,
management, and the State Controller and is not intended to be and should not be used by
anyone other than these specified parties.
0 /&Voote4 14#)V ;,WW to P.
Irvine, California
December 20, 2007
•
0
•
•
0
0 27
•
•
•
•
•
•
•
•
•
•
0