2006 RCDC Financial and Compliance Report■
■
■
■ Rosemead Community Development Commission
■ Financial and Compliance Report
■ Fiscal Year Ended June 30, 2006
■
■
■
■
■
■
■
!
■
■
!
■
■
■
i
■
o
■
•
■
McGladrey& Pullen
■
Certified Public Accountants
■
McGladrey & Pullen, LLP is a member firm of RSM International,
an affiliation of separate and independent legal entities.
■
■
■
■
■
■
■
■
■
Contents
■
Section I— Financial Section
■
Independent Auditor's Report on the Financial Statements
and Supplementary Information
1 and 2
■
Basic Financial Statements
Government -wide Financial Statements
■
Statement of net assets — governmental activities
3
Statement of activities — governmental activities
4
■
Fund Financial Statements
Balance sheet - govemmental funds
5 and 6
■
Reconciliation of the governmental funds balance sheet to the government -wide statement
■
of net assets
7
Statement of revenues, expenditures and changes in fund balances -- governmental funds
8 and 9
■
Reconciliation of governmental funds statement of revenue, expenditures and changes in fund
balances to the government -wide statement of activities
10
Notes to financial statements
11 -22
Required Supplementary Information
■
Budget comparison schedules
23 and 24
Note to required supplementary information
25
Other Supplementary Information
Computation of Low- Moderate Income Housing Excess /Surplus Funds
26 and 27
■
Section II— Compliance Section
Independent Auditor's Report on Internal Control over Financial Reporting
and on Compliance and Other Matters Based on an Audit of Financial Statements
■
Performed in Accordance with Government Auditing Standards
28 and 29
■
■
■
■
■
■
■
EJ
■
11
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
Financial Section
■
■ McGladrey& Pullen
■ Certified Public Accountants
■
■
Independent Auditor's Report on the Financial Statements
■ and Supplementary Information
■ To the Governing Board
■ Rosemead Community Development Commission
Rosemead, California
■ We have audited the accompanying financial statements of the governmental activities and each major fund of the
■ Rosemead Community Development Commission (the Commission), a blended component unit of the City of
Rosemead, California, as of and for the year ended June 30, 2006, which collectively comprise the Commission's
■ basic financial statements as listed in the table of contents. These financial statements are the responsibility of the
Commission's management. Our responsibility is to express an opinion on these financial statements based on our
■ audit.
■ We conducted our audit in accordance with auditing standards generally accepted in the United States of America
and the standards applicable to financial audits contained in Government Auditing Standards, issued by the
■ Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes
■ examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates made by management, as well as
■ evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our
■ opinions.
■ In our opinion, the financial statements referred to above present fairly, in all material respects, the respective
financial position of the governmental activities and each major fund of the Commission as of June 30, 2006, and the
■ respective changes in financial position thereof for the year then ended, in conformity with accounting principles
generally accepted in the United States of America.
■ The Commission has not presented a Management's Discussion and Analysis required by Governmental Accounting
■ Standards Board (GASB) Statement No. 34 that the GASB has determined is necessary to supplement, although not
required to be part of, the basic financial statements.
In accordance with Government Auditing Standards, we have also issued our report dated January 15, 2007 on our
■ consideration of the Commission's internal control over financial reporting and our tests of its compliance with certain
provisions of laws, regulations, contracts, grant agreements and other matters. The purpose of that report is to
■ describe the scope of our testing of internal control over financial reporting and compliance and the results of that
testing, and not to provide an opinion on the internal control over the financial reporting or on compliance. That report
■ is an integral part of an audit performed in accordance with Government Auditing Standards and should be
considered in assessing the results of our audit.
■
The budgetary comparison information as listed in the table of contents is not a required part of the basic financial
■ statements, but is supplementary information required by accounting principles generally accepted in the United
States of America. We have applied certain limited procedures that consist principally of inquiries of management
■ regarding the methods of measurement and presentation of the required supplementary information. However, we
■ did not audit the information and express no opinion on it.
■
■ McGladrey & Pullen, LLP is a member fin of RSM Intematonal,
an affiliation of separate and independent legal entries.
■
■
■
■
■
■
■
■
■
■
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise
the Commission's basic financial statements. The computation of Low- Moderate Income Housing excess /surplus
funds as listed in the table of contents is presented for purposes of additional analysis and is not a required part of
the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of
the basic financial statements and, in our opinion, is fairly stated, in all material respects, in relation to the basic
financial statements taken as a whole.
loc.g *,•.fit tai
Pasadena, California
January 15, 2007
2
Rosemead Community Development Commission
Statement of Net Assets — Governmental Activities
June 30, 2006
Assets
Current Assets
Cash and investments $ 7,152,772
Receivables, other 825,831
Deferred charges 550,323
Restricted cash and investments 6,804,123
Total current assets 15,333,049
Noncurrent Assets, capital assets, depreciable buildings, property and equipment, net 25,628,882
Total assets $ 40,961,931
Liabilities
Current Liabilities
Accounts payable and accrued liabilities $ 939,578
Long -term debt, due within one year 780,000
Total current liabilities 1,719,578
Noncurrent Liabilities, long -term debt, due in more than one year 36,636,830
Total liabilities $ 38,356,408
Net Assets
Invested in capital assets, net of related debt
$ (5,092,151)
Restricted for low- moderate income housing
870,799
Restricted for capital projects
6,030,655
Unrestricted net assets
796,220
Total net assets
$ 2,605,523
See Notes to Financial Statements.
M
3
Rosemead Community Development Commission
Statement of Activities — Governmental Activities
Year Ended June 30, 2006
See Notes to Financial Statements.
4
General revenues:
Property tax increment 3,310,295
Income from property and
investments 912,373
Total general revenues
and transfers 4,222,668
Change in net assets (1,071,640)
Net assets, beginning of year 3,677,163
Net assets, end of year $ 2,605,523
Net Revenue
(Expense)
and Changes in
Program Revenues
Net Assets
Charges for
Governmental
Functions /Programs
Expenses
Services
Activities
Governmental activities:
General government
$ 536,801
$ 590
$ (536,211)
Intergovernmental, City of Rosemead
1,677,820
396,544
(1,281,276)
Public works
1,644,602
-
(1,644,602)
Interest on long -term debt
1,832,219
-
(1,832,219)
Total primary government
$ 5,691,442
$ 397,134
(5,294,308)
See Notes to Financial Statements.
4
General revenues:
Property tax increment 3,310,295
Income from property and
investments 912,373
Total general revenues
and transfers 4,222,668
Change in net assets (1,071,640)
Net assets, beginning of year 3,677,163
Net assets, end of year $ 2,605,523
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
This page is intentionally left blank
Rosemead Community Development Commission
Balance Sheet — Governmental Funds
June 30, 2006
Rosemead
Low - Moderate Housing
Income Housing Development Debt Service
Assets Set -Aside Fund Corporation Fund
Cash and investments
Receivables, other
Restricted cash and investments
Total assets
Liabilities and Fund Balances
Accounts payable and accrued liabilities
Fund balances:
Reserved for debt service
Reserved for low- moderate income housing
Reserved for capital projects
Unreserved, designated for redevelopment projects
Total fund balances
Total liabilities and fund balances
See Notes to Financial Statements.
5
$ 870,540 $ 194,391 $ -
259 62,170 18,294
- - 1,323,791
$ 870,799 $ 256,561 $ 1,342,085
$ $ 47,123 $
- 1,342,085
870,799 -
- 209,438
870,799 209,438 1,342,085
$ 870,799 $ 256,561 $ 1,342,085
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
Total
Capital Projects Governmental
Fund Funds
$ 6,087,841 $
7,152,772
745,108
825,831
5,480,332
6,804,123
$ 12 313,281 $
14,782,726
$ 397,151 $ 444,274
A
1,342,085
-
870,799
5,480,332
5,480,332
6,435,798
6,645,236
11,916,130
14,338,452
$ 12,313,281 $
14,782,726
A
Rosemead Community Development Commission
Reconciliation of the Governmental Funds Balance Sheet to the Government-wide
Statement of Net Assets
June 30, 2006
Total fund balances, governmental funds. $ 14,338,452
Amounts reported for governmental activities in the statement of net assets are different because:
Capital assets, less accumulated depreciation, used in governmental activities are not current
financial resources and, therefore, are not reported in the governmental funds. 25,628,882
Interest payable on long -term debt does not require current financial resources. Therefore,
interest payable is not reported as a liability in the governmental funds balance sheet. (495,304)
Long -term liabilities are not due and payable in the current period; therefore, they are not
reported in the governmental funds balance sheet. (37,416,830)
Debt issuance costs are not current financial resources and, therefore, are not reported in the
governmental funds. 550,323
Net assets of governmental activities $ 2,605,523
See Notes to Financial Statements.
7
■
■
■
■
■
■
■
■
■
■
■
i
■
■
■
■
■
■
■
■
■
■
■
■
■
i
LL
■
■
■
i
This page is intentionally left blank
Rosemead Community Development Commission
Statement of Revenues, Expenditures and Changes in Fund Balances —
Governmental Funds
Year Ended June 30, 2006
Revenues:
Property tax increment
Use of money and property
Intergovernmental - City of Rosemead
Other
Total revenues
Expenditures:
Current:
General government
Intergovernmental, City of Rosemead
Public works
Capital outlay
Debt service:
Principal
Interest
Advanced refunding
Bond issuance cost
Total expenditures
Revenues over(under)expenditures
Other financing sources (uses):
Long -term debt issued
Premium on debt issued
Payment to refunded bond escrow agent
Transfers:
From other funds
(To) other funds
Total other financing sources (uses)
Net change in fund balances
Fund balance, beginning
Fund balance, ending
See Notes to Financial Statements.
9
Rosemead
Low - Moderate Housing
Income Housing Development Debt Service
Set -Aside Fund Coraoration Fund
136 406,200 118,000
- 300
136 406,500 118,000
275,796
351,600
490,000
1,559,114
- 627,396 2,049,114
136 (220,896) (1,931,114)
(9,569,028)
10,487,392
- 918,364
136 (220,896) (1,012,750)
870,663 430,334 2,354,835
$ 870,799 $ 209,438 $ 1,342,085
■
IS
IN
■
■
■ Total
■ Capital Projects Govemmental
Fund Funds
$ 3,310,295 $
3,310,295
388,037
912,373
396,544
396,544
290
590
4,095,166
4,619,802
148,474
424,270
1,326,220
1,677,820
2,419,692
2,419,692
2,607
2,607
490,000
1,559,114
550,323 550,323
4,447,316 7,123,826
(352,150) (2,504,024)
14,005,000 14,005,000
316,830 316,830
- (9,569,028)
10,487,392
(10,487,392) (10,487,392)
3,834,438 4,752,802
3,482,288 2,248,778
8,433,842 12,089,674
$ 11,916,130 $ 14,338,452
9
Rosemead Community Development Commission
Reconciliation of Governmental Funds Statement of Revenue, Expenditures and
Changes in Fund Balances to the Government-wide Statement of Activities
Year Ended June 30, 2006
Net change in fund balances, total governmental funds $ 2,248,778
Amounts reported for governmental activities in the statement of activities are different because:
Governmental funds report capital outlay as expenditures. However, in the government -wide
statement of activities and changes in net assets, the cost of those assets is allocated over
their estimated useful lives as depreciation expense. This is the amount of capital assets
recorded in the current period. 1,788,166
Depreciation expense on capital assets is reported in the government -wide statement of
activities and changes in net assets, but they do not require the use of current financial
resources. Therefore, depreciation expense is not reported as expenditures in
governmental funds. (1,123,000)
Repayment of bond principal is an expenditure in governmental funds, but the repayment
reduces long -term liabilities in the government -wide statement of net assets. This amount
represents long -term debt repayments. 9,825,000
In the statement of activities, interest expense is reported as it accrues on long -term liabilities
whereas, in the governmental fund statements, interest expenditures are reported when due.
This is the amount by which interest paid exceeds interest accrued. (39,077)
Bond proceeds are reported as financing sources in governmental funds and thus contribute
to the change in fund balance. In the statement of net assets, however, acquiring debt
increases long -term liabilities and does not affect the statement of activities. (14,321,830)
Debt issuance costs are not current financial resources and therefore are capitalized and
amortized in the government -wide statement of activities and expensed in the governmental
funds. 550,323
Change in net assets of governmental activities $ (1,071,640)
See Notes to Financial Statements.
10
u
Rosemead Community Development Commission
Notes to Financial Statements
Note 1. Summary of Significant Accounting Policies
Nature of operations: The Rosemead Redevelopment Agency was established in June 1972 pursuant to State of
® California Health and Safety Code Section 33000 entitled Community Redevelopment Law. The Agency's name was
changed to the Rosemead Community Development Commission (the Commission) in January 2002. Its purpose is
to finance street, park and utility improvements. It also acquires and constructs major capital facilities all within the
Rosemead Project Area No. 1. The Commission is a component unit of the City of Rosemead, California, (the City)
and is included in the basic financial statements of the City. The Commission has the same fiscal year as the City.
The financial statements contain information for the Commission only. The City's financial statements can be
obtained from the Finance Department of the City.
Description and scope of the reporting entity: Governmental Accounting Standards Board (GASB) Statement
No. 14, The Financial Reporting Entity, defines the reporting entity as the primary government and those component
units for which the primary government is, or has the potential to be, financially accountable. Financial accountability
is defined as appointment of a voting majority of the component unit's Board and either (a) the primary government
has the ability to impose its will or (b) the possibility that the component unit will provide a financial benefit to, or
impose a financial burden on, the primary government.
Based upon the above criteria, the blended component unit of the Commission is the Rosemead Housing
Development Corporation (the Corporation), as the Commission's governing board serves as the governing board of
the Corporation.
Since the City Council of the City also serves as the Board of Directors of the Commission, the City, in effect, has the
ability to influence and control operations. Therefore, the City has oversight responsibility for the Commission.
Accordingly, in applying the criteria of GASB Statement No. 14, the financial statements of the Commission are
included in the City's Comprehensive Annual Financial Report. The Commission has the same fiscal year as the City.
Government-wide and fund financial statements: The government -wide financial statements (i.e., the statement
of net assets and the statement of activities) report information on all of the activities of the Commission. For the
. most part, the effect of interfund activity has been removed from these statements. Governmental activities are
supported by taxes and intergovernmental revenues.
The statement of activities demonstrates the degree to which the direct expenses of a given function or segment are
offset by program revenues. Direct expenses are those that are clearly identifiable to a specific function or segment.
Program revenues include charges to customers or applicants who purchase, use or directly benefit from goods,
v services or privileges provided by a given function or segment. Taxes and other items not properly classified as
program revenues are reported as general revenues.
Major individual governmental funds are reported in separate columns in the fund financial statements.
A
Measurement focus, basis of accounting and financial statement presentation: The government -wide financial
S statements are reported using the economic resources measurement focus and the accrual basis of accounting.
Revenues are recorded when earned, and expenses are recorded when a liability is incurred, regardless of the timing
of related cash flows. Grants and similar items are recognized as revenue as soon as all eligibility requirements of
the provider are met. Amounts reported as program revenues include charges to customers or applicants for goods,
S services or privileges provided. Internally dedicated resources, such as taxes, are reported as general revenues
rather than as program revenues.
A
11
s
Rosemead Community Development Commission
Notes to Financial Statements
Note 1. Summary of Significant Accounting Policies, Continued
Net assets are reported as restricted when constraints placed on their use are either externally imposed by creditors,
grantors, contributors, or laws or regulations of other governments, or imposed by law through local enabling
legislation. When both restricted and unrestricted resources are available for use, it is the Commission's policy to use
restricted resources first, then unrestricted resources as they are needed.
Governmental fund financial statements are reported using the current financial resources measurement focus and
the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and
available. Revenues are considered available when they are collectible within the current period or soon enough
thereafter to pay liabilities of the current period. For this purpose, the government considers revenues to be available
if they are collected within 60 days of the end of the current fiscal period. Expenditures generally are recorded when
a liability is incurred, as under accrual accounting. Principal and interest on long -term debt are recorded as fund
liabilities when due or when amounts have been accumulated in the debt service fund for payments to be made eady
in the following year.
Revenues that are accrued generally include real property taxes.
Real property taxes are levied for the period from July 1 to June 30 against property owners of record on March 1.
The taxes are due in two installments, on December 10 and April 10, and become delinquent after December 10 and
April 10, respectively. Under the provisions of NCGA Interpretation 3, property tax revenue is recognized in the fiscal
year for which the taxes have been levied, provided it is collected within 60 days of the end of the fiscal year in the
fund financial statements.
The Commission reports the following major governmental funds:
The Low- Moderate Income Housing Set -Aside Fund is used to account for the 20% of gross property tax
increment revenue received by the Commission to fund future projects involving the replacement or rehabilitation of
low- and moderate - income housing within City limits.
The Rosemead Housing Development Corporation (the Corporation) is used to account for the construction
and financing of low- and moderate - income housing.
The Debt Service Fund is used to account for the accumulation of resources for the payment of principal, interest
and related costs associated with all long -term debt of the Commission.
The Capital Projects Fund is used to account for the financial resources to be used for the improvement and
rehabilitation of the community redevelopment project areas and acquisition or construction of major capital
facilities within the Commission.
Management has the ultimate responsibility for the appropriateness of the accounting policies and procedures used
by the Commission.
Cash and investments: Cash includes amounts in demand and time deposits. Investments are reported in the
accompanying balance sheet at fair value, except for certain money market contracts that are reported at cost
because they are not transferable and they have terms that are not affected by changes in market interest rates.
12
F-1
0
Rosemead Community Development Commission
Notes to Financial Statements
Note 1. Summary of Significant Accounting Policies, Continued
Changes in fair value that occur during a fiscal year are recognized as income from property and investments
reported for that fiscal year. Income from property and investments includes interest earnings; changes in fair value;
any gains or losses realized upon the liquidation, maturity or sale of investments; and property rentals and the sale of
Commission -owned property.
® The Commission pools cash and investments of all funds, except for assets held by fiscal agents. Each fund's share
in this pool is displayed in the accompanying financial statements as cash and investments. Investment income
earned by the pooled investments is allocated to the various funds on a monthly basis, based on each fund's average
cash and investments balance, except for investment income associated with funds not legally required to receive
pooled investment income which has been assigned to and recorded as revenue of the general fund, as provided by
California Government Code Section 53647.
Restricted cash and investments represent amounts that are restricted under the terms of debt agreements.
Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items
in both government -wide and fund financial statements.
Capital assets: Capital assets, which include land, buildings, equipment and infrastructure assets (e.g., roads,
bridges, traffic signals and similar items), are reported in the government -wide financial statements. Capital assets
are defined by the Commission as assets with an initial individual cost of more than $500 and an estimated useful life
in excess of one year. Such assets are recorded at historical cost or estimated historical cost if purchased or
constructed. Donated capital assets are recorded at estimated fair market value at the date of donation.
The cost of normal maintenance and repairs that do not add to the value of an asset or materially extend an asset's
useful life are not capitalized. Construction in progress costs are transferred to their respective fixed asset category
S� upon completion.
Depreciation is charged to operations using the straight -line method based on the estimated useful life of an asset.
The estimated useful lives of depreciable assets are as follows:
Years
A� Buildings 50
Improvements other than buildings 15
Furniture and office equipment 7
Streets 30
Sidewalks 40
ei
GASB Statement No. 42, Accounting and Financial Reporting for Impairment of Capital Assets and for Insurance
0� Recoveries, was adopted during the year ended June 30, 2006. Statement No. 42 requires an evaluation of
prominent events or changes in circumstances to determine whether an impairment loss should be recorded and
0� whether any insurance recoveries should be offset against the impairment loss. The effect of the implementation of
GASB Statement No. 42 was not significant to the Commission's net assets or changes in net assets for the year
®� ended June 30, 2006.
Receivables: All trade, service and tax receivables are shown net of an allowance for uncollectibles.
0�
A�
13
A�
Rosemead Community Development Commission
Notes to Financial Statements
Note 1. Summary of Significant Accounting Policies, Continued
All other receivables are reported at their gross value and, where appropriate, are reduced by the estimated portion
that is expected to be uncollectible.
Long -term obligations: Long -term debt and other long -term obligations are reported as liabilities in the applicable
governmental activities statement of net assets. Bond premiums, discounts and issuance costs are deferred and
amortized over the life of the bonds using the effective - interest method. Bonds payable are reported net of the
applicable bond premium or discount. Bond issuance costs are reported as deferred charges and amortized over the
term of the related debt.
In the fund financial statements, governmental fund types recognize bond premiums, discounts and issuance costs
during the current period. The face amount of debt issued is reported as other financing sources. Premiums received
on debt issuances are reported as other financing sources, while discounts on debt issuances are reported as other
financing uses. Issuance costs, whether or not withheld from the actual debt proceeds received, are reported as debt
service expenditures.
Fund equity: In the fund financial statements, governmental funds report reservations of fund balances for amounts
that are not available for appropriation or are legally restricted by outside parties for use for a specific purpose.
Designations of fund balances represent tentative management plans and are subject to change.
Use of restricted/unrestricted net assets: When an expense is incurred for purposes for which both restricted and
unrestricted net assets are available, the Commission's policy is to apply restricted net assets first.
Note 2. Cash and Investments
Summary of cash and investments: Cash and investments are reported in the accompanying balance sheet and
statement of net assets as follows at June 30, 2006:
Cash and investments $ 7,152,772
Restricted cash and investments 6,804,123
$ 13,956,895
Components of the Commission's cash and investments at June 30, 2006 are as follows:
Unrestricted cash and investments:
Cash $ 2,751,150
Investment in State Treasurer's Investment Pool
3,520,306
Time certificates of deposit
881,316
Total unrestricted investments
4,401,622
Total unrestricted cash and investments
7.152.772
Restricted cash in time certificates of deposit
5,480,332
Restricted investment in a corporate note
1,323,791
Total restricted cash and investments
6,804,123
Total cash and investments
$ 13,956,895
14
J
® Rosemead Community Development Commission
Notes to Financial Statements
Note 2. Cash and Investments, Continued
Investments authorized in accordance with California Government Code Section 3601 and under the
provisions of the Commission's policy: The table below identifies the investment types that are authorized by the
Commission's investment policy. The table also identifies certain provisions of the Commission's investment policy
that address interest rate risk, custodial (investments and cash deposits) credit risk, default credit risk and
concentration risk. This table does not address investments of bond proceeds held by bond trustee that are governed
by provisions of debt agreements of the Commission, rather than general provisions of the Commission's investment
S policy.
Maximum Maximum
Maximum Percentaqe of Investment in One
■ Authorized Investment Type Maturity Portfolio Issuer
S U.S. Treasury obligations 5 years None None
U.S. agency securities 5 years None None
Banker's acceptances 180 days 40% 10%
Commercial paper 270 days 25% 10%
Negotiable certificates of deposit 36 months 30% None
Medium -term notes 36 months 15% 5%
Local Agency Investment Fund (LAI F) N/A None None
Nonnegotiable certificates of deposit 1 year 10% None
California agency indebtedness N/A None None
Investments authorized by debt agreements: Investments held by the bond trustee are governed by the provisions
of the debt agreement rather than the general provisions of California Government Code or the Commission's
investment policy. The table below identifies the investment types that are authorized for investments held by the
■ bond trustee. The table also identifies certain provisions of these debt agreements that address interest rate risk,
credit risk and concentration risk.
Maximum Maximum
■ Maximum Percentage Investment in
Authorized Investment Type Maturity of Portfolio One Issuer
S U.S. Treasury obligations 5 years None None
U.S. agency securities 5 years None None
Banker's acceptances 270 days 40% 10%
Commercial paper 180 days 25% 10%
Money market portfolio 1 year None None
The Commission has monies held by a trustee pledged to the payment or security of their outstanding tax allocation
bonds. These are subject to the same risk category as the invested cash. The California Government Code provides
that these monies, in absence of specific statutory provisions governing the issuance of bonds or certificates, may be
invested in accordance with the ordinance, resolutions or indentures specifying the types of investments its trustees
or fiscal agents may make. These ordinances, resolutions or indentures are generally more restrictive than the
Commission's general investment policy. At June 30, 2006, the monies held by the trustee were invested in a taxable
5.8% corporate note payable with a A -1 rating by Standard & Poor's and a P -1 rating by Moody's Investors Service
that matures on October 1, 2023.
15
Rosemead Community Development Commission
Notes to Financial Statements
Note 2. Cash and Investments, Continued
Disclosures related to interest rate risk: Interest rate risk is the risk that changes in market interest rates will
adversely affect the fair value of an investment. Generally, the longer the maturity of an investment, the greater the
sensitivity of its fair value to changes in market interest rates. One of the ways the Commission manages its
exposure to interest rate risk is by investing in pooled investments that are readily withdrawable, such as LAIF.
Custodial credit risk (deposits): Custodial credit risk for deposits is the risk that, in event of the failure of a
depository financial institution, a government will not be able to recover its deposits or will not be able to recover
collateral securities that are in the possession of an outside party. The Commission maintains its bank accounts at
financial institutions that are collateralized with securities held by the pledging financial institution, or by its Trust
Department or agent, but not in the Commission's name. The primary difference between the carrying amount and
the bank balance are deposits in transit and outstanding checks. In accordance with state statutes, the Commission
maintains deposits at those depository institutions insured by the FDIC. The California Government Code (the Code)
requires California banks and savings and loan associations to collateralize the deposits of governmental entities by
pledging government securities as collateral. The market value of pledge securities must equal at least 110% of
those deposits. California law also allows financial institutions to secure the deposits of governmental entities by
pledging first trust deed mortgage notes having a collateral value of 150% of a corporation's total deposits; however,
the collateralized securities are not held in the name of the Commission. The Commission has deposits with a bank
balance of $4,793,210 with several financial institutions. Of the bank balance, $300,350 is federally insured and the
balance is collateralized in accordance with the Code.
Custodial credit risk (investments): Custodial credit risk for investments is the risk that the Commission will not be
able to recover the value of its investments in the event of a counterparty failure. The Commission does not have
investments in debt or equity securities, other than those amounts invested with a fiscal agent as required by bonds
outstanding.
Disclosures related to credit risk: Generally, credit risk is the risk that an issuer of an investment will not fulfill its
obligation to the holder of an investment. This is measured by the assignment of a rating by a nationally recognized
statistical rating organization. Presented below is the actual rating as of June 30, 2006 for each investment type:
Investment Type Unrated AAA* A' P -1"
LAIF $ 3,520,306 $ 3,520,306 $ - $ - $
Source: Standard and Poor's
'* Source: Moody's Investors Service
Concentration of credit risk: The investment policy of the Commission contains no limitations on the amount that
can be invested in by any one issuer beyond that stated above. As of June 30, 2006 the Commission has an
investment in a time certificate of deposit that is greater than 5% of the Commission's total investment.
16
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
Rosemead Community Development Commission
Notes to Financial Statements
Note 2. Cash and Investments, Continued
Investment in state investment pool: The Commission is a voluntary participant in the LAIF that is regulated by
California Government Code Section 16429 under the oversight of the Treasurer of the State of California. The fair
value of the Commission's investment in this pool is reported in the accompanying financial statements at amounts
based upon the Commission's pro rata share of the fair value provided by LAIF for the entire LAIF portfolio (in
relation to the amortized cost of that portfolio). The balance available for withdrawal is based on the accounting
records maintained by LAIF, which are recorded on an amortized cost basis. The total estimated fair value invested
by all public entities agencies in LAIF is $63,366,260,064. Of that amount, 100% is invested in nonderivative financial
products. As of June 30, 2006, the average maturity of the LAIF investments was 142 days. LAIF is not rated;
however, the City Treasurer considers the default credit risk of LAIF to be minimal.
Note 3. Reimbursement Agreements and Related -party Transactions
The Commission reimburses the City for administrative services, facilities and other operating services, which totaled
$1,677,820 for the fiscal year ended June 30, 2006. The Commission and the City are commonly controlled by the
City Council.
The Corporation has also entered into a 55 -year lease agreement with the City for the Angelus Senior Housing
facility at $60,000 annually, expiring June 2047. Total lease commitments remaining are $2,460,000 for the Angelus
Senior Housing facility at June 30, 2006. The Corporation has also entered into a 55 -year lease agreement with the
City for the Garvey Senior Housing facility at $72,000 annually, expiring November 2057. Total lease commitments
remaining are $3,702,000 for the Garvey Senior Housing facility at June 30, 2006. The Corporation paid $60,000 and
$72,000 in lease payments to the City during the year ended June 30, 2006 for the Angelus and Garvey Senior
Housing facilities, respectively.
17
Rosemead Community Development Commission
Notes to Financial Statements
Note 4. Capital Assets and Accounting Change
Capital asset activity was as follows for the year ended June 30, 2006:
Governmental activities:
Capital assets not being depreciated:
Land
Construction in progress
Total capital assets, not being
depreciated
Capital assets being depreciated:
Buildings and improvements
Vehicles
Furniture and office equipment
Infrastructure
Total capital assets being
depreciated
Less accumulated depreciation for:
Buildings and improvements
Vehicles
Furniture and office equipment
Infrastructure
Total accumulated depreciation
Total capital assets being
depreciated, net
Governmental activities capital
assets, net
Balance at Balance at
June 30, 2005 Increases Decreases June 30, 2006
$ 2,410,308 $ - $ - $ 2,410,308
472,057 1,229,385 908,221 793,221
2,882,365 1,229,385 908,221 3,203,529
17,036,455
943,983 17,980,438
11,090
- 11,090
1,392,036
61,853 - 1,453,889
14,105,806
461,166 134,796 14,432,176
32,545,387 1,467,002 134,796 33,877,593
2,762,502
485,502
3,248,004
2,218
2,218
4,436
1,109,611
110,313
- 1,219,924
6,589,705
524,967
134,796 6,979,876
10,464,036
1,123,000
134,796 11,452,240
22,081,351 344,002 22,425,353
$ 24,963,716 $ 1,573,387 $ 908,221 $ 25,628,882
18
■
. Rosemead Community Development Commission
Notes to Financial Statements
Note 4. Capital Assets and Accounting Change, Continued
Depreciation expense was charged entirely to the general government function of the Commission for the year ended
June 30, 2006.
In 1998 the Commission entered into a no cost ground lease with the Army Corps of Engineers to provide for parking
. and access adjacent to the Rio Hondo Flood Control Channel in order for the Commission to proceed with the
construction of a second Senior Citizen Housing project, which will consist of 72 housing units, and an adjacent
. 20,000- square -foot Community Center. During the year ended June 30, 2003, the ground lease with the Army Corps
of Engineers was extended to a 25 -year lease and expires during the year ending June 30, 2028. The property that
. the second Senior Citizen Housing project sits on was purchased years ago by the Commission for $1.66 million, of
which $1.0 million was reimbursed to the Commission by Federal HOME funds. The costs incurred on this project
were allocated between the Corporation (Senior Citizen Housing project) and the Commission (Community Center).
■ Note 5. Long -term Debt
Long -term debt consists of the following at June 30, 2006:
Principal Principal
Balance at Balance at Due within
. June 30, 2005 Additions Reductions June 30, 2006 One Year
Governmental activities:
Tax allocation bonds,
Series 1993A $ 32,920,000 $ - $ 9,825,000 $ 23,095,000 $ -
Tax allocation bonds,
Series 2006A - 14,005,000 - 14,005,000 780,000
Unamortized bond premiums - 316,830 - 316,830 -
. $ 32,920,000 $ 14,321,830 $ 9,825,000 $ 37,416,830 $ 780,000
Tax allocation bonds, Series 1993A: In November 1993, the Commission issued tax allocation bonds in the
amount of $34,275,000 (Series 1993A) to finance a portion of the cost of the redevelopment area known as Project
Area No. 1. The bonds bear interest ranging from 4.6% to 5.6 %. The bonds mature before October 1, 2033. The
bond issue reallocated $6,813,850 of proceeds from the 1991 bond issue deposited in the Low - Moderate Income
Housing Set -Aside Fund in October 1991. The reallocation had the effect of satisfying the present value effect of the
$423,574 borrowed from the Educational Revenue Augmentation Fund (ERAF) in fiscal year ended June 30, 1993
and satisfying the present value effect of the set -aside requirements as follows: $812,342 for fiscal year ended
June 30, 1992, $847,147 for fiscal year ended June 30, 1993 and $469,142 for each of the fiscal years ended /ending
June 30, 1997 through 2022. Additional Low- Moderate Income Housing Set -Aside commitments are addressed in
Note 7. In 2006 an additional $9,335,000 of principal was defeased by the issuance of the Series 2006A bonds.
19
Rosemead Community Development Commission
Notes to Financial Statements
Note 5. Long-term Debt, Continued
On March 9, 2006, the Commission sold $14,005,000 of Tax Allocation Bonds, Series 2006A with a true interest cost
of 3.95% to provide project funds and to advance refund $9,335,000, a portion of previously outstanding 1993A Tax
Allocation Bonds. The Commission completed the advance refunding to reduce aggregate debt service payment over
the next 13 years by approximately $2,341,000 and to obtain an economic gain (difference between present value of
the old and new debt service payments) of $537,000.
Tax Allocation Bonds, Series 2006A: As noted in the paragraph above, the Commission issued tax allocation
bonds in the amount of $14,005,000 (Series 2006A) to primarily: (1) refund a portion of the Commission's
outstanding Series 1993A bonds and (2) to finance redevelopment activity in Redevelopment Project Area No. 1. The
bonds bear interest ranging from 3.25% to 5.00% and mature in annual installments of $780,000 to $1,250,000 on
various dates through October 1, 2022. The Commission posted a surety bond in lieu of cash reserve in the amount
of $1,323,238. Portions of the bonds are subject to early redemption, at the option of the Commission, beginning
October 1, 2017.
Arbitrage Rebate: The Tax Reform Act instituted certain arbitrage restrictions with respect to the issuance of tax -
exempt bonds. Arbitrage regulations deal with the investment of all tax - exempt bond proceeds at an interest yield
greater than the interest yield paid to bondholders. Generally, all interest paid to bondholders can be retroactively
rendered taxable if applicable rebates are not paid to the federal government at least every five years.
During the current year, the Commission performed calculations of excess investment earnings on various bonds and
financings in accordance with arbitrage regulations. The Commission has determined that no arbitrage rebate liability
exists as of June 30, 2006.
At June 30, 2006, debt service requirements to maturity for governmental activities long -term debt are as follows:
Fiscal Years Ending June 30,
2007
2008
2009
2010
2011
2012 -2016
2017 -2021
2022 -2026
2027 -2031
2032 -2034
20
Long -term Debt
Principal Interest
$ 780,000
$ 1,881,698
810,000
1,815,114
845,000
1,785,183
870,000
1,757,314
900,000
1,727,989
5,020,000
8,094,444
6,265,000
6,862,793
6,985,000
5,229,198
8,380,000
3,208,240
6,245,000
712,040
$ 37,100,000
$ 33,074,013
■
■ Rosemead Community Development Commission
■ Notes to Financial Statements
■
Note 6. Risk Management
■
The Commission is exposed to various risks of loss related to torts; thefts of, damage to and destruction of assets;
■ errors and omissions; and natural disasters. The Commission, through the City, carries commercial liability insurance
coverage. The Commission carries no insurance coverage for natural disasters. Since the Commission does not
■ have any employees (it uses employees from the City), it is not liable for injury to employees, workers' compensation,
■ or employee health and accident insurance. The City has had no reductions in insurance coverage, nor did the City
have any settlements that were in excess of insurance coverage in any of the three preceding years.
■
■ Note 7. Commitments and Contingent Liabilities
■ Low- Moderate Income Housing Set -Aside Fund: Under State law, the Commission is required to set aside a
portion of its property tax increment revenue for low- and moderate - income housing. The Commission has made
■ findings that, for the years ended June 30, 1986 through 1991, it was allowed to defer funding of the set - aside. The
set -aside amounts incurred during the fiscal years ended June 30, 1994, 1995 and 1996 were also deferred until the
■ fiscal year ending June 30, 2023, as provided by the Commission's adoption of the housing deficit repayment plan.
As of June 30, 2006, the accumulated set -aside amount not yet funded was approximately $4,947,000. As required
■ by law, the Commission devised a plan to fund the accumulating amount.
■ To help fund the completion of the Senior Citizen Housing project construction, the Capital Projects Fund transferred
an additional $849,863 to the Low - Moderate Income Housing Set -Aside Fund during the fiscal year ended June 30,
■ 2002, over and above the 20% requirement of $299,993, and an additional $1,279,548 to the Low- Moderate Income
Housing Set -Aside Fund during the fiscal year ended June 30, 2003, over and above the 20% requirement of
■ $290,868. These additional amounts, which total $2,129,411, are considered an advance on future set -aside
requirements and will offset future transfers for the set - aside. During the fiscal years ended June 30, 2006, 2005 and
■ 2004, the 20% set -aside requirements of $512,609, $448,578 and $394,533, respectively, were funded using the
■ advance. As of June 30, 2006, the remaining advance was $773,692.
■ Advance agreement: In February 1995, the Commission approved an agreement with a local utility company to
advance the utility company $117,600 required to install water distribution mains within the Commission
■ redevelopment area. The agreement remains on hold by the Commission as of January 16, 2007.
■ Note 8. Property Management and Operations
■ The Commission, through the Corporation, has an agreement with a management company, dated July 1994 and
■ April 2002, to operate the development housing. This agreement is automatically renewed for successive periods of
one year, unless terminated by the Corporation. The management company is responsible for collecting rents and
■ receipts, employing an on -site manager and maintaining financial records. Total fees paid to the management
company were $14,160 for the Angelus Senior Housing facility and $7,402 for the Garvey Senior Housing facility
■ during fiscal year ended June 30, 2006.
■
■
■
■
■
21
■
Rosemead Community Development Commission
Notes to Financial Statements
Note 9. Pronouncements Issued but Not Yet Adopted
The GASB has issued several pronouncements prior to June 30, 2006 that have effective dates that may impact
future financial presentations.
Management has not currently determined what, if any, impact implementation of the following statements may have
on the Commission's financial statements.
• GASB Statement No. 45, Accounting and Financial Reporting by Employers for Postemployment Benefits
Other Than Pensions
• GASB Statement No. 48, Sales and Pledges of Receivables and Future Revenues and Intra -Entity
Transfers of Assets and Future Revenues
• GASB Statement No. 49, Accounting and Financial Reporting for Pollution Remediation Obligations
Note 11. Subsequent Events
In December 2006, the Commission issued Tax Allocation Refunding Bonds, Series 20068, at a coupon rate of
3.25% to 4.5 %. The principal amount of the bonds is $24,230,000 which was issued primarily to refund the
Commission's outstanding Series 1993A, Tax Allocation Bonds. As of June 30, 2006, the Series 1993A Bonds had
an outstanding balance of $23,095,000.
22
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
Required Supplementary Information
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
This page is intentionally left blank
Rosemead Community Development Commission
Budget Comparison Schedules
Year Ended June 30, 2006
Low- Moderate - Income Housing Set -Aside Fund
Variance from
Budgeted Amounts Actual Final Budget
Original Final Amounts over (under)
Fund balance, July 1, 2005 $ 17,700 $ 17,700 $ 870,663 $ 852,963
Resources (inflows)
Use of money and property 17,700 17,700 136 (17,564)
Transfers from other funds - - -
Other - - -
Amount available for appropriations 17,700 17,700 136 (17,564)
Charges to appropriations (outflows):
General government
-
-
Intergovernmental, City of Rosemead
Transfers to other funds
40,000
40,000
(40,000)
Total charges to appropriations
40,000
40,000 -
(40,000)
Excess (deficiency) of resources
over (under) charges to
appropriations
(22,300)
(22,300) 136
22,436
Fund balance, June 30, 2006
$ (4,600) $
(4,600) $ 870,799 $
875,399
See Note to Required Supplementary Information.
23
■
■
■
■
■
Rosemead Housing Development Corporation
■
Variance from
Budgeted Amounts
Actual
Final Budget
■
Original
Final
Amounts
over (under)
■
$ 29,498
$ 29,498
$ 430,334
$ 400,836
■
■
405,600
405,600
406,200
600
40,000
40,000
-
(40,000)
■
5,700
5,700
300
(5,400)
451,300
451,300
406,500
(44,800)
■
■
455,300
455,300
275,796
(179,504)
■
351,600
351,600
351,600
■
806,900
806,900
627,396
(179,504)
■
■ (355,600) (355,600) (220,896) 134,704
$ (326102) $ (326,102) $ 209,438 $ 535,540
■
■
■
■
i
■
■
■
■
IN
■
■
■
■
24
■
Rosemead Community Development Commission
Note to Required Supplementary Information
Budgetary Information
Annual budgets are adopted on a basis consistent with accounting principles generally accepted in the United States
of America for the governmental fund. All annual appropriations lapse at fiscal year end.
On or before the last day in March of each year, all agencies of the government submit requests for appropriations to
the government's manager so that a budget may be prepared. Before the first Thursday of June 30, the proposed
budget is presented to the Commission's governing board for review. The governing board holds public hearings and
a final budget must be prepared and adopted no later than June 30.
The appropriated budget is prepared by fund, function and department. The Commission's department heads, with
approval of the Finance Director and City Manager, may make transfers of appropriations within a department.
Transfers of appropriations between departments must be approved by the governing board. The legal level of
budgetary control (i.e., the level at which expenditures may not legally exceed appropriations) is the department
level. The governing board made several supplemental budgetary appropriations throughout the year. Actual
expenditures did not exceed budgeted expenditures for the fiscal year ended June 30, 2006. The supplemental
budgetary appropriations made in the governmental funds are detailed in the required supplementary information.
Encumbrance accounting is employed in the governmental funds. Encumbrances (e.g., purchase orders, contracts)
outstanding at year end are reported as reservations of fund balances and do not constitute expenditures or liabilities
because the commitments will be reappropriated and honored during the subsequent year.
25
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
Other Supplementary Information
■
Current year proceeds /uses (actual plus changes in unavailable):
■
Rosemead Community Development Commission
136
■
Computation of Low - Moderate Income Housing Excess /Surplus Funds
-
Year Ended June 30, 2006
(136)
■
Available fund balance —end of year
-
■
Project Area 1
■
Encumbrances
-
■
Fund Balance— Beginning of Year
$ 870,663
■
Land sales –HS 33334.12(g)(3)(A)
-
■
Adjustments
$ -
■
Less unavailable funds — included in beginning fund balance:
fund balance and evaluate that am(
■
Land held for resale
-
Rehabilitation loans
$
■
ERAF loan receivable
-
Set -aside deferrals
-
■
Unspent bond proceeds and other prefunded amounts (see Note 7 to
■
the financial statements)
(870,663)
■
Total unavailable funds
(870,663)
■
Available fund balance— beginning of year
760,010
■
Current year proceeds /uses (actual plus changes in unavailable):
Proceeds
136
■
Uses
-
Changes in unavailable amounts
(136)
■
Available fund balance —end of year
-
■
Encumbrances
-
■
Unspent bond proceeds present
-
Land sales –HS 33334.12(g)(3)(A)
-
■
Available fund balance —for excess surplus
$ -
■
Does available fund balance for excess /surplus exceed $1,000,000? If so, enter available
fund balance and evaluate that am(
■
available fund balance and evaluate that amount against tax increment.
If less, enter zero.
$
■
Does available fund balance for excess /surplus exceed the greater
■
of prior four years' set -aside deposits or $1,000,000?
■
Tax increment set -aside amounts:
Fiscal year 2001 -02
769,135
■
Fiscal year 2002 -03
760,010
Fiscal year 2003 -04
863,675
■
Fiscal year 2004 -05
917,720
Total set -aside deposited into fund
3,310,540
■
3,310,540
■
Excess /Surplus Funds
Greater of available fund balance for excess /surplus less prior four years' tax
■
increment set -aside deposits
$
■
■
■
K.
Rosemead Community Development Commission
Computation of Low- Moderate Income Housing Excess /Surplus Funds, Continued
Year Ended June 30, 2006
Reconciliation to Ending Fund Balance
Ending GAAP fund balance
Available fund balance –end of year above
Add unavailable funds —end of year
Land held for resale
Rehabilitation loans
ERAF loan receivable
Set -aside deferrals
Other, unspent bond proceeds and other prefunded amounts (see Note 7
to the financial statements)
Total unavailable funds
27
Area 1
$ 870,799
870,799
870,799
$ 870,799
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
Compliance Section
■
■ McGladrey& Pullen
Certified Public Accountants
■
■
■
Independent Auditor's Report on Internal Control over Financial Reporting
■ and on Compliance and Other Matters Based on an Audit of Financial Statements
Performed in Accordance with Government Auditing Standards
■
■ To the Governing Board
Rosemead Community Development Commission
■ Rosemead, California
■ We have audited the financial statements of the governmental activities and each major fund of the Rosemead
Community Development Commission (the Commission), a component unit of the City of Rosemead, California, as of
■ and for the year ended June 30, 2006, which collectively comprise the Commission's basic financial statements, and
have issued our report thereon dated January 15, 2007. We conducted our audit in accordance with auditing
■ standards generally accepted in the United States of America and the standards applicable to financial audits
contained in Government Auditing Standards, issued by the Comptroller General of the United States.
■ Internal Control over Financial Reporting
■
In planning and performing our audit, we considered the Commission's internal control over financial reporting in
■ order to determine our auditing procedures for the purpose of expressing our opinion on the financial statements and
not to provide an opinion on the internal control over financial reporting. Our consideration of internal control over
■ financial reporting would not necessarily disclose all matters in internal control over financial reporting that might be
material weaknesses. A material weakness is a reportable condition in which the design or operation of one or more
■ internal control components does not reduce to a relatively low level the risk that misstatements caused by error or
fraud in amounts that would be material in relation to the financial statements being audited may occur and not be
■ detected within a timely period by employees in the normal course of performing their assigned functions. We noted
■ no matters involving internal control over financial reporting and its operation that we consider to be material
weaknesses.
■ Compliance and Other Matters
■ As part of obtaining reasonable assurance about whether the Commission's financial statements are free of material
■ misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grant
agreements, noncompliance with which could have a direct and material effect on the determination of financial
■ statement amounts. This included those provisions of laws and regulations identified in the Guidelines for
Compliance Audits of California Redevelopment Agencies issued by the State Controller and as interpreted in the
■ Suggested Auditing Procedures for Accomplishing Compliance Audits of California Redevelopment Agencies issued
by the Governmental Accounting and Auditing Committee of the California Society of Certified Public Accountants.
■ However, providing an opinion on compliance with those provisions was not an objective of our audit and,
accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or
■ other matters that are required to be reported under Government Auditing Standards. However, we noted an
immaterial instance of noncompliance that we have reported to management of the Commission in a separate letter,
■ dated January 15, 2007.
■
■
■
McGladrey & Pullen. LLP is a member firm of RSM International,
■ an affiliation of separate and independent legal entries.
28
■
IN
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
IN
■
■
■
■
■
■
■
■
■
■
■
■
■
This report is intended for the information of Governing Board, management and the State Controller. However, this
report is a matter of public record and its distribution is not limited.
Pasadena, California
January 15, 2007
29