2004 RHDC Financial and Compliance Reportr■
s
■
■
■
■
■
■
■
■
■
s
■
■
■
■
■
i
■
■
■
■
■
■
■
■
Rosemead Housing Development Corporation
Financial and Compliance Report
Fiscal Year Ended June 30, 2004
McGladrey &Pullen
Certified Public Accountants
McGladrey B Pullen, uP is a member firm of RSM International,
an affiliation of separate and independent legal entities.
■
■
■
■
■
■
■
■
Contents
■
Section I— Financial Section
■
Independent Auditor's Report on the Basic Financial Statements
and Supplementary Information
1 and 2
■
Basic Financial Statements
Government-wide Financial Statements
■
Statement of net assets—governmental activities
3
Statement of activities —governmental activifies
4
■
Fund Financial Statements
Balance sheet -- governmental fund — general fund
5
■
Reconciliation of total governmental fund balance to net assets of governmental activities in the
■
statement of net assets
6
Statement of revenues, expenditures and changes in fund balance — governmental fund—
general fund
7
Reconciliation of the statement of revenues, expenditures and changes in fund balance of the
■
governmental fund to the statement of activities
8
Notes to financial statements
9-14
■
Required Supplementary Information
Statement of revenues, expenditures and changes in fund balance -- budgetary comparison—
general fund
15
Note to required supplementary information
16
■
Section II— Compliance Section
■
Independent Auditor's Report on Internal Control over Financial Reporting
and on Compliance and Other Matters Based on an Audit of Financial Statements
■
Performed in accordance with Government Auditing Standards
17
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
Financial Section
■
McGladrey &Pullen
Certified Public Accountants
s
Independent Auditor's Report on the Financial Statements
® and Supplementary Information
® To the Governing Board
® Rosemead Housing Development Corporation
Rosemead, California
® We have audited the accompanying financial statements of the governmental activities and the governmental fund of
® the Rosemead Housing Development Corporation (the Corporation), a component unit of the Community
Development Commission of the City of Rosemead, California, as of and for the year ended June 30, 2004, which
® comprise the Corporation's basic financial statements as listed in the table of contents. These financial statements
are the responsibility of the Corporation's management. Our responsibility is to express opinions on these financial
® statements based on our audit.
® We conducted our audit in accordance with auditing standards generally accepted in the United States of America
and the standards applicable to financial audits contained in Government Auditing Standards, issued by the
® Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes
® examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates made by management, as well as
® evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our
opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective
® financial position of the governmental activities of the general fund of the Corporation as of June 30, 2004, and the
respective changes in financial position thereof for the year then ended, in conformity with accounting principles
® generally accepted in the United States of America.
® The Corporation has not presented a Management's Discussion and Analysis required by Governmental Accounting
® Standards Board (GASB) Statement No. 34 that the GASB has determined is necessary to supplement, although not
required to be part of, the basic financial statements.
In accordance with Government Auditing Standards, we have also issued our report dated October 8, 2004 on our
® consideration of the Corporation's internal control over financial reporting and our tests of its compliance with certain
provisions of laws, regulations, contracts and grant agreements and other matters. The purpose of that report is to
® describe the scope of our testing of internal control over financial reporting and compliance and the results of that
testing, and not to provide an opinion on the internal control over the financial reporting or on compliance. That report
® is an integral part of an audit performed in accordance with Government Auditing Standards and should be
considered in assessing the results of our audit.
McGladrey 8 Pullen, uP is a member firm of RSM Intemational,
an affiliation of separate and independent legal entities. ,�
•
■
■
■
•
■
•
■
■
■
■
•
•
•
•
■
■
[1
■
•
•
■
■
■
■
■
•
•
■
•
■
■
The budgetary comparison information on pate 15 is not a required part of the basic financial statements but is
supplementary information requited by accounting principles generally accepted in the United States of America. We
have applied certain limited procedures, which consisted principally of inquiries of management regarding the
methods of measurement and presentation of the required supplementary information. However, we did not audit the
information and express no opinion on it.
//'/L��j f �we2c, -cam GAP
Pasadena, California
October 8, 2004
2
■
r
Rosemead Housing Development Corporation
Statement of Net Assets — Governmental Activities
June 30, 2004
Cash
Due from the City of Rosemead
Receivables, other
Prepaid items
Property and improvements
Total assets
Liabilities
Accounts payable
Deposits payable
Total liabilities
Net assets
Invested in capital assets
Unrestricted
Total net assets
See Notes to Financial Statements.
3
$ 636,119
14,400
14,658
3,000
10,305,272
$ 10,973,449
$ 4,262
35,555
$ 39,817
$ 10,305,272
628,360
$ 10,933,632
Rosemead Housing Development Corporation
Statement of Activities — Governmental Activities
Year Ended June 30, 2004
Program Revenues
Net(Expense)
Revenue
Charges for and Changes in
Functions /Programs Expenses Services Net Assets
Governmental activities, general government
Total primary government
Gain on sale of property
Other
Change in net assets
Net assets, beginning of year
Net assets, end of year
See Notes to Financial Statements.
9
$ 850,386 $ 406,200 $ (444,186)
$ 850,386 $ 406,200 (444,186)
2,214
14,739
(427,233)
11,360,865
$ 10,933,632
■
Rosemead Housing Development Corporation
Balance Sheet — Governmental Fund — General Fund
June 30, 2004
Cash
Due from City of Rosemead
Receivables, other
Prepaid items
Total assets
Liabilities and Eaui
$ 636,119
14,400
14,658
3,000
$ 668,177
Liabilities
Accounts payable and accrued liabilities $ 4,262
Refundable deposits 35,555
Total liabilities 39,817
Equity
Fund balance:
Reserved for prepaid items
Unreserved
Total equity
Total liabilities and equity
See Notes to Financial Statements.
I
3,000
625,360
628,360
$ 668,177
Rosemead Housing Development Corporation
Reconciliation of Total Governmental Fund Balance to Net Assets of
Governmental Activities in the Statement of Net Assets
June 30, 2004
Total fund balance, governmental fund.
$ 628,360
Amounts reported for governmental activities in the statement of net assets are different because:
Capital assets used in governmental activities are not financial resources and, therefore, are
not reported in the governmental fund. 10,305,272
Net assets of governmental activities $ 10,933,632
See Notes to Financial Statements.
U.
■
■ Rosemead Housing Development Corporation
■ Statement of Revenues, Expenditures and Changes in Fund Balance — Governmental Fund —
General Fund
■ Year Ended June 30, 2004
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
Revenues:
Rental income
Use of money and property
Other
Total revenues
Expenditures:
Operating
City administrative services
Facility charges paid to City of Rosemead
Total expenditures
Revenues (under) expenditures and net change in fund balance
Fund balance, beginning
Fund balance, ending
See Notes to Financial Statements.
7
$ 406,200
67,214
14,739
488,153
259,571
219,600
132,000
611,171
(123,018)
751,378
$ 628,360
Rosemead Housing Development Corporation
Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund Balance
of the Governmental Fund to the Statement of Activities
Year Ended June 30, 2004
Net change in fund balance.
Amounts reported for governmental activities in the statement of activities are different because:
Depreciation expense on capital assets is reported in the government -wide statement of
activities and changes in net assets, but they do not require the use of current financial
resources. Therefore, depreciation expense is not reported as expenditures in the
governmental fund.
In the statement of activities, only the gain on sale of the land is reported whereas in the
governmental funds, the proceeds from the sale increase financial resources. Thus, the
change in net assets differs from the change in fund balance by the cost of the land sold.
Change in net assets of governmental activities
See Notes to Financial Statements.
7
$ (123,018)
(239,215)
(65,000)
$ (427,233)
■
■ Rosemead Housing Development Corporation
. Notes to Financial Statements
Note 1. Nature of Operations, Reporting Entity, Description of Funds and Account Group, and
Significant Accounting Policies
Nature of operations: The Rosemead Housing Development Corporation (the Corporation) is a nonprofit
corporation whose purpose is to provide assistance to the Rosemead Community Development Commission (the
Commission) to account for the construction, financing and operations of low- and moderate- income housing for the
benefit of the City of Rosemead (the City). The Corporation currently maintains the Angelus and Garvey Senior
Housing facilities. The Corporation is exempt from income taxes under Section 501(c)(3) of the Internal Revenue
! Code (IRC) and applicable state statutes.
■ Description and scope of the reporting entity: Governmental Accounting Standards Board (GASB) Statement
No. 14, The Financial Reporting Entity, defines the reporting entity as the primary government and those component
i units for which the primary government is financially accountable. Financial accountability is defined as appointment
of a voting majority of the component unit's Board and either (a) the primary government has the ability to impose its
■ will or (b) the possibility that the component unit will provide a financial benefit to or impose a financial burden on the
primary government. Since the Board of Directors of the Commission and the Council members also serve as the
Board of Directors of the Corporation, the Commission and the City, in effect, have the ability to influence and control
operations. Therefore, the Commission has oversight responsibility for the Corporation. Accordingly, in applying the
criteria of GASB Statement No. 14, the financial statements of the Corporation are included in the Commission's and
the City's financial reports.
The Corporation has the same fiscal year as the City and the Commission. These financial statements contain
information for the Corporation only. The City's and the Commission's financial reports may be obtained by
contacting the Financial Department of the City.
Government-wide and fund financial statements: The government -wide financial statements (i.e., the statement
of net assets and the statement of activities) report information on the activities of the Corporation. There were no
interfund activities to be eliminated. Governmental activities are primarily supported by revenues received from the
Commission.
The statement of activities demonstrates the degree to which the direct expenses of a given function or segment are
. offset by program revenues. Direct expenses are those that are clearly identifiable to a specific function or segment.
Program revenues include (1) charges to customers or applicants who purchase, use or directly benefit from goods,
services or privileges provided by a given function or segment and (2) grants and contributions that are restricted to
meeting the operational or capital requirements of a particular function or segment. Taxes and other items not
. properly classified as program revenues are reported as general revenues.
Measurement focus, basis of accounting and financial statement presentation: The government -wide financial
statements are reported using the economic resources measurement focus and the accrual basis of accounting.
Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing
of related cash flows. Grants and similar items are recognized as revenue as soon as all eligibility requirements of
the provider have been met. Amounts reported as program revenues include (1) charges to customers or applicants
for goods, services or privileges provided; (2) operating grants and contributions; and (3) capital grants and
contributions. Internally dedicated resources are reported as general revenues rather than as program revenues.
Net assets are reported as restricted when constraints placed on their use are either externally imposed by creditors,
grantors, contributors, or laws or regulations of other governments, or imposed by law through local enabling
legislation. When both restricted and unrestricted resources are available for use, it is the Corporation's policy to use
restricted resources first, then unrestricted resources as they are needed.
E
C
Rosemead Housing Development Corporation
Notes to Financial Statements
Note 1. Nature of Operations, Reporting Entity, Description of Funds and Account Group, and
Significant Accounting Policies, Continued
Governmental fund financial statements are reported using the current financial resources measurement focus and
the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and
available. Revenues are considered available when they are collectible within the current period or soon enough
thereafter to pay liabilities of the current period. For this purpose, the government considers revenues to be available
if they are collected within 60 days of the end of the current fiscal period. Expenditures generally are recorded when
a liability is incurred, as under accrual accounting.
Revenues that are accrued generally include interest.
The Corporation reports the general fund as its only major governmental fund.
Governmental fund type, general fund: All receipts are allocated to this fund. The primary sources of revenue are
contributions from the Commission and rental income from tenants of the senior housing units. General operating
expenses are paid out of this fund.
Management has the ultimate responsibility for the appropriateness of the accounting policies and procedures used
by the Corporation.
Cash and investments: Cash includes amounts in demand and time deposits. Investments, if any, are reported in
the accompanying balance sheet at fair value, except for certain money market and investment contracts that are
reported at cost because they are not transferable and they have terms that are not affected by changes in market
interest rates.
Changes in fair value that occur during a fiscal year are recognized as income from property and investments
reported for that fiscal year. Income from property and investments includes interest earnings; changes in fair value;
any gains or losses realized upon the liquidation, maturity or sale of investments; property rentals; and the sale of
City-owned property.
Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items
in both government -wide and fund financial statements.
Capital assets: Capital assets, which include land, buildings and equipment, are reported as part of governmental
activities in the govemment -wide financial statements. Capital assets are defined by the Corporation as assets with
an initial, individual cost of more than $500 and an estimated useful life in excess of one year. Such assets are
recorded at historical cost, or estimated historical cost if purchased or constructed. Donated capital assets are
recorded at estimated fair market value at the date of donation.
The cost of normal maintenance and repairs that do not add to the value of an asset or materially extend an asset's
useful life are not capitalized.
Costs associated with construction in progress are recorded in their respective fixed asset category upon approval by
the City Council, which approximates the completion date.
ill]
■ Rosemead Housing Development Corporation
■ Notes to Financial Statements
Note 1. Nature of Operations, Reporting Entity, Description of Funds and Account Group, and
Significant Accounting Policies, Continued
Depreciation is charged to operations using the straight -line method based on the estimated useful life of an asset.
The estimated useful lives of depreciable assets are as follows:
Years
■ Buildings 50
Improvements 15
. Furniture and equipment 7
. Income taxes: The Corporation is exempt from federal income taxes under Section 501(c)(3) of the IRC and a
similar exemption understate law.
Fund equity: In the fund financial statements, govemmental funds report reservations of fund balances for amounts
that are not available for appropriation or are legally restricted by outside parties for use for a specific purpose.
Designations of fund balances represent tentative management plans and are subject to change.
■ Use of restrictedlunrestricted net assets: When an expense is incurred for purposes for which both restricted and
unrestricted net assets are available, the Commission's policy is to apply restricted net assets first.
Rental income: The management company collects rent payments on the first day of the month and recognizes
revenue in the month due. Monthly rental income per unit ranges from $250 to $300 and is approved by the annual
budget.
■ Note 2. Cash
■ Cash at June 30, 2004 consisted of cash in bank. The carrying amount of the Corporation's deposits was $636,119
and the bank balance was $648,778.
In accordance with state statutes, the Corporation maintains deposits at those depository institutions insured by the
Federal Deposit Insurance Corporation. The California Government Code requires California banks and savings and
loan associations to collateralize the deposits of governmental entities by pledging government securities as
collateral. The market value of pledged securities must equal at least 110% of those deposits. California law also
allows financial institutions to secure the deposits of governmental entities by pledging first trust deed mortgage
notes having a collateral value of 150% of an agency's total deposits.
L_I
11
■
Rosemead Housing Development Corporation
■
Notes to Financial Statements
■
Note 2. Cash, Continued ■
The cash deposits are classified in three categories of credit risk as follows: Category 1 includes deposits that are ■
insured or collateralized with securities held by the entity or by its agent in the entity's name; Category 2 includes ■
deposits that are collateralized with securities held by the pledging financial institution's Trust Department or agent in
the entity's name; Category 3 includes deposits that are uncollateralized. ■
Bank ■
Category 1 Category 2 Category 3 Balance ■
Cash deposits $ 210,660 $ 438,118 $ $ 648,778 ■
Note 3. Reimbursement Agreements and Related -party Transactions
The Corporation has entered into a reimbursement agreement with the City for the Corporation's administrative
services. The Corporation paid $219,600 for administrative services to the City during the year ended June 30, 2004.
The Corporation is funded, in part, by advances from the Commission.
The Corporation has also entered into a 55 -year lease agreement with the City for the Angelus Senior Housing
facility at $60,000 annually, expiring June 2047. Total lease commitments remaining are $2,580,000 for the Angelus
Senior Housing facility at June 30, 2004. The Corporation has also entered into a 55 -year lease agreement with the
City for the Garvey Senior Housing facility at $72,000 annually, expiring November 2057. Total lease commitments
remaining are $3,846,000 for the Garvey Senior Housing facility at June 30, 2004. The Corporation paid $60,000 and
$72,000 in lease payments to the City during the year ended June 30, 2004 for the Angelus and Garvey Senior
Housing facilities, respectively.
12
■ Rosemead Housing Development Corporation
■ Notes to Financial Statements
Note 4. Capital Assets
■ During the year ended June 30, 2004, the changes in capital assets were as follows:
Balance Balance
July 1, 2003 Increases Deletions June 30, 2004
.
Governmental Activities
Capital assets not being depreciated:
Land $ 65,000 $ $ (65,000) $ -
Total capital assets not being
depreciated 65,000 (65,000)
Capital assets being depreciated:
■ Buildings and improvements 11,042,597 - 11,042,597
Furniture and equipment 128,544 - 128,544
Total capital assets being
depreciated 11,171,141 - - 11,171,141
Less accumulated depreciation for:
Buildings and improvements 608,291 220,852 - 829,143
.
Furniture and equipment 18,363 18,363 - 36,726
Total accumulated depreciation 626,654 239,215 - 865,869
Total capital assets being
depreciated, net 10,544,487 (239,215) - 10,305,272
Governmental activities capital
assets, net $ 10,609,487 $ (239,215) $ (65,000) $ 10,305,272
. Depreciation expense is allocated to the general government function in the statement of activities.
Note 5. Risk Management
The Corporation is exposed to various risks of loss related to torts; thefts of, damage to and destruction of assets;
errors and omissions; and natural disasters. The Corporation, through the City, carries commercial liability insurance
coverage. The Corporation carries no insurance coverage for natural disasters. Since the Corporation does not have
any employees (it uses employees from the City), it is not liable for injury to employees, workers' compensation, or
employee health and accident insurance. The City has had no reduction in insurance coverage, nor did the City have
M any settlements that were in excess of insurance coverage in any of the three preceding years.
N
0
13
Rosemead Housing Development Corporation
Notes to Financial Statements
Note 6. Property Management and Operations
The Corporation has two agreements with a management company, dated July 1994 and April 2002, to operate the
development housing. These agreements are automatically renewed for successive periods of one year, unless
terminated by the Corporation. The management company is responsible for collecting rents and receipts, employing
an on -site manager and maintaining financial records. Total fees paid to the management company were $20,000 for
the Angelus Senior Housing facility and $26,257 for the Garvey Senior Housing facility during fiscal year ended
June 30, 2004.
Note 7. Pronouncements Issued, Not Yet Effective
The GASB has issued several pronouncements prior to June 30, 2004 that have effective dates that may impact
future financial presentations.
Management has not currently determined what, if any, impact implementation of the following statements may have
on the financial statements of the Corporation.
• GASB Statement No. 40, Deposit and Investment Risk Disclosures
• GASB Statement No. 42, Accounting and Financial Reporting for Impairment of Capital Assets and
Insurance Recoveries
14
■
■
■
■
■
■
■
■
k
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
Required Supplementary Information
■
0 Rosemead Housing Development Corporation
M Statement of Revenues, Expenditures and Changes in Fund Balance- Budgetary Comparison-
.
General Fund
Year Ended June 30, 2004
Budgeted Amounts
Original Final
Actual
Amounts
Variances from
Final Budget
Over (Under)
Fund balance, July 1, 2003
$ 173,068 $
173,068
$ 751,378
$ 578,310
Resources (inflows):
Rental income
405,600
405,600
406,200
600
Use of money and property
-
-
67,214
67,214
■
Other
7,800
7,800
14,739
6,939
Intergovernmental, Rosemead Community
Development Commission
400,000
400,000
-
(400,000)
Amount available for appropriations
813,400
813,400
488,153
(325,247)
Charges to appropriations:
Operating
593,740
593,740
259,571
(334,169)
■
City administrative servcies
219,600
219,600
219,600
Facility charges paid by City
146,400
146,400
132,000
(14,400)
Total charges to appropriations
959,740
959,740
611,171
(348,569)
Excess of resources over (under)
charges to appropriations
(146,340)
(146,340)
(123,018)
23,322
Fund balance, June 30, 2004
$ 26,728 $
26,728
$ 628,360
$ 601,632
See Note to Required Supplementary Information.
15
Rosemead Housing Development Corporation
■
0
Note to Required Supplementary Information 0
0
Budgetary Information
0
Annual budgets are adopted on a basis consistent with accounting principles generally accepted in the United States
of America for the governmental fund. All annual appropriations lapse at fiscal year end. E
On or before the last day in March of each year, all agencies of the government submit requests for appropriations to
the government's manager so that a budget may be prepared. Before the first Thursday of June, the proposed
budget is presented to the government's Council for review. The Council holds public hearings and a final budget
must be prepared and adopted no later than June 30. .
The appropriated budget is prepared by fund, function and department. The Corporation's department heads, with
■
approval of the finance director and City manager, may make transfers of appropriations within a department.
Transfers of appropriations between departments must be approved by the City Council. The legal level of budgetary
control (i.e., the level at which expenditures may not legally exceed appropriations) is the department level. The
supplemental budgetary appropriations made in the governmental fund are detailed in the required supplementary
information.
Encumbrance accounting is employed in governmental funds. Encumbrances (e.g., purchase orders, contracts)
outstanding at year end are reported as reservations of fund balances and do not constitute expenditures or liabilities
because the commitments will be reappropriated and honored during the subsequent year.
16
■
■
■
■
■
■
■
■
■
IN
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
■
Compliance Section
■
■ McGladrey &Pullen
Certified Public Accountants
■
■
■
Independent Auditor's Report on Internal Control over Financial Reporting
■ and on Compliance and Other Matters Based on an Audit of Financial Statements
■ Performed in accordance with Government Auditing Standards
■ To the Governing Board
Rosemead Housing Development Corporation
■ Rosemead, California
■ We have audited the financial statements of the governmental activities and the governmental fund of the Rosemead
Housing Development Corporation (the Corporation), a component unit of the Community Development Commission
■ of the City of Rosemead, California, as of and for the year ended June 30, 2004, which collectively comprise the
Corporation's basic financial statements, and have issued our report thereon dated October 8, 2004. We conducted
■ our audit in accordance with auditing standards generally accepted in the United States of America and the
standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller
■ General of the United States.
■ Internal Control over Financial Reporting
■ In planning and performing our audit, we considered the Corporation's internal control over financial reporting in order
to determine our auditing procedures for the purpose of expressing our opinion on the financial statements and not to
■ provide an opinion on the internal control over financial reporting. Our consideration of the internal control over
financial reporting would not necessarily disclose all matters in the internal control over financial reporting that might
■ be material weaknesses. A material weakness is a reportable condition in which the design or operation of one or
■ more of the internal control components does not reduce to a relatively low level the risk that misstatements caused
by error or fraud in amounts that would be material in relation to the financial statements being audited may occur
■ and not be detected within a timely period by employees in the normal course of performing their assigned functions.
We noted no matters involving the internal control over financial reporting and its operation that we consider to be
■ material weaknesses.
■ Compliance and Other Matters
■ As part of obtaining reasonable assurance about whether the Corporation's financial statements are free of material
misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grant
■ agreements, noncompliance with which could have a direct and material effect on the determination of financial
statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our
■ audit and, accordingly, we do not express such an opinion. The results of our tests disclosed no instances of
noncompliance or other matters that are required to be reported under Govemment Auditing Standards.
■
This report is intended for the information and use of the Governing Board and management of the Corporation, and
■ is not intended to be, and should not be, used by anyone other than those specified parties.
■ Pasadena, California
October 8, 2004
■
■ McGladrey 8 Pullen, uP is a member firm of RSM International,
an affiliabon of separate and independent legal entries. 17
■
■
��
�!
�,
�,
,�
o �
e �.
■.
7