CC - Iten No. 2A - 2011-12 Budget Development WorkshopROSEMEAD CITY COUNCIL
STAFF REPORT
TO: THE HONORABLE MAYOR AND CITY COUNCIL
FROM: JEFF ALLRED, CITY MANAGER
DATE: MAY 10, 2011
SUBJECT: 2011 -12 BUDGET DEVELOPMENT WORKSHOP
SUMMARY
Since January staff has been working to present a balanced budget to the City Council
for the upcoming 2011 -12 Fiscal Year. Currently the City's General Fund Reserves are
$16,900,281, and as previously approved, the City still has a $644,548 GASB 45
payments due this year along with CIP projects totaling $471,618. Therefore, the
projected General Fund Reserves for June 30, 2011 are $15,784,115, with an additional
$1,933,644 to be paid towards the GASB 45 liability over the next three fiscal years. A
detailed breakdown has been included as Attachment A. With these necessary one-
time expenditures from the Reserves, staff has made every effort to minimize additional
impacts to these funds.
Input has been gathered from all staff members and the Council regarding programs
and potential reductions. At the March 29 Budget Workshop the City Council provided
informal approval on a number of proposed items totaling approximately $700,000
which have been included in the proposed FY 2011 -12 Budget. At the conclusion of the
workshop a shortfall of approximately $150,000 was still projected and staff has been
working over the past month to identify additional ideas to balance the budget while
minimizing any negative impacts on the community. Since the March 29` workshop,
the State has made additional cuts to their budget which have resulted an additional
$100,000 reduction to the City through the elimination of the COPS program funding.
This leaves a total deficit of approximately $250,000. Three new ideas will be
presented to the Council tonight which could balance the budget if approved. These
ideas involve the implementation of Administrative Citations through Code Enforcement,
the sale of unallocated surplus Proposition A funds, and the temporary suspension of
payments to the County's Liability Trust Fund.
Staff Recommendation
That the City Council provide direction regarding the development of the 2011 -12 Fiscal
Year Budget.
ANALYSIS
The City Council has provided informal approval on twenty -two items that were
discussed at the last budget workshop. These items have been listed on Attachment B.
Some of these items will be presented for formal approval as part of the Fee Resolution
tonight and the remainder will be incorporated into the work plan and will be approved
as part of the budget document. ITEM NOS 2,
APPROVED FOR CITY COUNCIL AGENDA:
City Council Meeting
May 10, 2011
Paae 2 of 3
Three new items are being proposed this evening in an effort to balance the budget
1. The first item involves a shift in how Code Enforcement citations are issued.
Currently Code Enforcement Officers issue a warning for a violation, which is
followed by a misdemeanor citation if voluntary compliance is not received. The
misdemeanor citation is turned over to the City Attorney's office for prosecution or
until the desired compliance is made. While this process has been successful in
improving the community and gaining compliance, the City's legal costs have
increased and the burden on the judicial system is becoming greater. Furthermore,
the City is rarely able to recoup its costs due to the minimal penalties imposed by the
courts and the withholdings are kept by the court system. As a result of all this, staff
has been investigating alternative options and have identified a possible shift that
has been successful in numerous other communities. In lieu of issuing
misdemeanor citations, administrative citations would be issued. These citations
would be processed by a 3 rd party consultant and City staff would handle all the
compliance issues. By using this process, the City is able to set the fine amounts
and the cost of processing is fixed through a contract with the vendor. Staff will be
proposing fines ranging in amounts from $100 to $500 along with an administrative
fee of $15 for processing. Well over 100 cities in California utilize this process as
well as some neighboring cities such as San Gabriel and Temple City. Furthermore,
the administrative citation is generally viewed to be friendlier as the City is not
immediately pursuing a court case and a misdemeanor conviction. Staff has
projected a combined budget savings in the first year of $40,000 in reduced legal
fees and new fine revenue.
2. The second new idea is to sell some of the City's Proposition A transportation funds
to another agency in exchange for General Fund revenue. While the City
traditionally spends most of its Prop. A and C funds on transit related programs, a
small annual surplus each year is typically realized. This has resulted in up to
$300,000 of surplus Proposition A funds being available for sale. While this
balancing measure would only be a one -time solution, it would assist in balancing
the budget. It appears from other Prop. A fund sales being offered throughout the
County that the City could expect to receive seventy cents ($0.70) to seventy-five
cents ($0.75) on the dollar.
3. The last balancing measure is an idea that has been proposed by the California
Contract Cities Association (CCCA). CCCA has completed a valuation of the
County's Liability Trust Fund and it has been determined that the LTF has sufficient
funds to suspend contributions for up to one year. The City currently is required to
pay 4% of all contracted service costs from the County into the LTF. A formal
request has been submitted to the County by CCCA and staff has been informed
that there is an excellent chance that the County will approve at least a six month
suspension of contributions to the LTF. If a six month suspension is approved, the
City would save $115,000 next fiscal year. Just as the proposed sale of Prop. A
above, this would be a one -time balancing measure, but would allow the City to
maintain existing services without additional cuts to programs.
City Council Meeting
May 10, 2011
Page 3 of 3
PUBLIC NOTICE PROCESS
This item has been noticed through the regular agenda notification process.
Prepared by:
ry � S
Matthew E.Hawkesworth
Assistant City Manager
Attachments: A — Estimated Fund Balance
B — 2011 -12 Budget Development Overview
Attachment A
City of Rosemead
Estimated Fund Balance
June 30, 2011
Current Operating Fund Balance
Budgeted Fund Balance Uses:
CIP projects:
San Gabriel Blvd. Pocket Park
Hellman/ Stallo Pocket Park
Sally Tanner Park Playground Surfacing
Centralized Irrigation Control Program
City Hall Generator Replacement
Playground renovations - Klingerman Park
Subtotal
FY 2010 -11 GASB OPEB contribution
$ 30,000
30,000
23,760
7,000
350,000
30,858
Subtotal budgeted fund balance uses prior to 6/30/11
Estimated Fund Balance as of 6/30/11
Less future obligations:
FY 2012 -14 GASB payments
Balance of CDC loan repayment
Subtotal future obligations
1,933,644
2,026,302
16,900,281
471,618
644,548
1,116,166
15,784,115
3,959,946
Estimated fund balance (less future obligations) as of 6/30/14 $ 11,824,169
Attachment B
2011 -12 Budget Development Overview
Initial Project Shortfall 870,000.00
State eliminated funding of COPS 100,000.00
Total Shortfall 970,000.00
Council supported balancing measures
1 Deploy Special Assignment Deputies to cover one 8 -hour partrol shift per week
248,000.00
2 Suspend Tuition Reimbursement
25,000.00
3 Reduced Auto Allowance
13,500.00
4 Reduce Recreation Brochurse /Newsletter to 3 issues per year
10,000.00
5 Distribute Calendars per request only
4,000.00
6 Allocate Bus Shelter maintenance to Transit Funds (Prop A, C and Measure R)
58,437.00
7 Eliminate vacant 3/4 -time Recreation Leader position
28,998.00
8 Increase Parking Fees from $23 to $40 (Still below surrounding cities fees of $42 -$50)
100,000.00
9 Overnight Parking Permit for Commercial Vehicles
2,000.00
10 Closure of RCRC during remodel
61,852.00
11 Reduce P/T Maintenance Hours
29,618.00
12 Reduced banking fees
5,000.00
13 Reduce various Public Safety line items
1,200.00
14 Reduce P/T Hours in Administration
17,908.00
15 Reduce funds for special projects
4,000.00
16 Reduce P/T Hours in Parks & Recreation
34,906
17 New Planning related fees
2,000.00
18 Require Adult School to perform their own room set -up and clean -up
15,000.00
19 Discontinue fee wristbands for aquatics
3,000.00
20 Increase facility use fees for non - residents
2,000.00
21 Picnic Shelter rental fee
1,000.00
22 Will receive additional Prop. A County Parks funds
40,000.00
Total Supported Changes
707,419.00
New ideas for consideration
1 Implement an Administrative Citation process in lieu of taking all non - compliant Code 40,000.00
Enforcement cases to court. This would save us in legal fees and generate improved cost
recovery over Court Fines where the courts and the State take most of the fees.
2 Sell up to $300,000 in Prop. A funds to another City for General Fund money 210,000.00
3 CCCA has sent a letter to the County requesting a one -year suspension of the 4% 115,000.00
contribution to the Liability Trust Fund for LASD Services. If approved would result in this
savings.