CC - Item 1A - 5-year Capital Improvement Program WorkshopROSEMEAD CITY COUNCIL
STAFF REPORT
TO: THE HONORABLE MAYOR AND CITY COUNCIL
FROM: JEFF ALLRED, CITY MANAGER '�*
DATE: APRIL 14, 2015
SUBJECT: 5 -YEAR CAPITAL IMPROVEMENT PROGRAM WORKSHOP
SUMMARY
The City has been working to develop a 5 -Year Capital Improvement Program (CIP) to
help identify the future funding needs of the City for infrastructure and facility
improvements. Attached to the report is the draft 5 -Year CIP that has been developed by
using resources such as the draft Parks and Facilities Master Plan, the Pavement
Management Study, and a current needs assessment by staff. The draft 5 -Year CIP is
sorted into three categories: Engineering (street and right -of -way projects), Buildings, and
Parks. The intention of the workshop is to provide input on the projects outlined and to
discuss the various funding shortfalls and needs.
DISCUSSION
Engineering
Twenty -five projects have been identified on the 5 -Year CIP related to Engineering. While
several of the projects are routine in nature and should take place annually, such as
residential resurfacing, other projects are much larger in scope and have been listed as
individual projects, such as Walnut Grove Resurfacing.
Historically the City has relied on Community Development Block Grant, Redevelopment,
Gas Tax, Prop. C, Measure R and grants to fund the cost of Engineering related projects.
Since 2010, Community Development Block Grant and Redevelopment funding have
been eliminated and are no longer a viable funding option. Additionally, Gas Tax funds
have been reduced by approximately $300,000. In total, the City has lost more than $1
million in annual funding for Engineering projects over the past five years. For the 2015-
16 Fiscal Year, staff has estimated a total of $1.725 million in available funding; however,
only $1.2 million of that is available on an ongoing basis. Based on these projections, the
City has an annual funding deficit in excess of $725,000. This also does not take into
account the $5.05 million in project needs in which a fiscal year has not been identified.
ITEM NUMBER: I IN
City Council Meeting
April 14, 2015
Page 2 of 3
Buildings
The Buildings category includes remodel and renovation projects of existing City -owned
buildings. Many of these projects are routine in nature, but will require an outlay significant
enough to consider them a capital improvement project rather than a maintenance
project. Projects related to the Buildings category generally need to come from the
General Fund as grant funds for these projects are rare and Development Impact Fees,
if approved in the future, cannot be used for repair type projects. Staff has identified
approximately $1.44 million in building related projects that should ideally be completed
as soon as possible.
Parks
Similar to the Buildings category, many of the Parks projects are routine in nature but
have a funding need in excess of a regular maintenance project. Additionally, many of
these projects would normally need to be funded through the General Fund as grant
funding is not available for routine maintenance type projects.
Funding
Based upon current revenue trends and future forecasts, the following ongoing revenue
sources have been identified for Capital Improvement Projects:
Gas Tax: $380,000
Prop C: $475,000
Measure R: $377,000
In addition to these ongoing funding sources, the City will continue to pursue grants
whenever possible, especially for road and infrastructure improvements. Grant
applications generally require matching funds from the City with more ranking points
being awarded for increased match amounts. Therefore, the City will need to balance the
grant application needs with the available funding. The City currently has an application
submitted as part of the Metro Call for Projects program for the improvements on Garvey
Avenue listed on the draft plan as items 19 -20. Additionally, the City has unsuccessfully
applied for grants related to projects 22 and 23, but is continuing to look at new
possibilities to make these projects more attractive to granting agencies.
An additional funding option for General Fund related projects, especially the projects
under the Buildings and Parks categories would be to issue private placement debt with
a bank or capital financing corporation. Through the issuance of private debt, the City
would generate the needed capital immediately and then pay it off over a 10 -20 year
period. Currently, private placement debt is being offered in the 2 -4% rate for cities. For
example, if the City were to issue $3 million in debt, the annual debt service payment
would be approximately $351,000 on a 10 -year loan or $217,000 on a 20 -year loan. While
the City has previously not issued debt to fund projects, it may be a viable source in lieu
of taking from reserves or for future repayment with Development Impact Fees.
City Council Meeting
April 14, 2015
Page 3 of 3
PUBLIC NOTICE PROCESS
This item has been noticed through the regular agenda notification process.
Submitted By:
Matt* E. Ha ivkesworth
Assistant City Manager /Acting Director of Public Works
PU9Uf WGFN50EpgR1MEM /FNGINEFRINGOIVISION
.VVAARY19, au ..
CITY OF ROSEMEAD
CAPITAL IMPROVEMENT PROGRAM
FIVE YEAR PROGRAM
1: Funding per Fiscal Year
-
Item ': Project Title
Protect Location
i Funding
'
2015 -2016 2016-2017 2017-2018 j 2018-2019
Sourced)
2019-2020 Tentative
-.
.... .... En9meenn@ ._._ ---- _ --------- t._ -------------- 1 --- _ i _ ------------- I .__._. t.______ ---------- -..
1 Annual Residential
Resurfacng Protect
Various
IGas Tax
$ 675000 $ 675000 $ 675000 $
700000 �$ 700000
........ . .............
Sidewalk Curb &Gutter
2
.....,
Various
,...
.
, ..... ............. ........ .........._
$ 200000 $ 2000001 $ 200000. $
t .. ............. ......... ._..
200000, $ 200,0001
Replacement Protect „
...
Gas Tax
........
3 .City Signage Replacement”
.......
Various
.. .............. ........... _
$ 150000
{
Project.
., Gas Tax
....... t ............... ................ ...........
....... .......... ....
4 : Walnut Grove Resurfacing
:From Hellman Avenue to
IGas Tax
1 �$ 875000
Project
Garvey Avenue
1C,R
5 Walnut Grove Resurfacing
From Valley Blvd to
IGas Tax
$ 6250001
r .., _ . -. -. ......
Project
. ......... ..........
Mission Drive
iC,R
.: ...
.........
Walnut Grove Resurfacing
6
From Mission Drive to
IGas Tax
1C,R
............................
'
1 1 $
.
525
,Protect
,North Qty Limit
y...
........ .................. _ .......
jWalnut Grove Resurfacing
7
From Marshall Avenue
,Gas Tax
....... ..
$ 350000:
Project....
�VaIIeY Boulevard
1C.R
: .. . ... . ..
t
8 Traffic Si@nal Upgretle
,Various ..,.
Lightng
........ .. ... ......... ... ....
, $ 50,000 j $ 50000 $
...... ._......... ...._. ............
50000 , $ 50 000
•
-G rant......
....... .......
...... ..
............ ................
9 Valley Boulevard
;From City Limit to City
IGas Tax,
(Enhancement Project
:Limit
C, R,
1 $ 2,500,000
iLi9h ....
...... .........
i ............... , ....... .................
10 !Bridge Maintenance Program
' Various
i........
1$ 75 1 '
.......... .........
11 Traffic Signing and Striping
Improvements
............
Various
IGas Tax
..... ...... .......... ................
,$ 50 1 $ 50,000 $ 50,000:$
....... ...... ................... .................
50000;$ 50
12 .Ramona South Storm Drain
From Muscatel Avenue to
$ 250
Installation Protect
the Wash
.
In ....r
13 Wal Gove Undergro untl
From Marshall Avenue to
.....
....
..... ......... .....
Project
Valley Boulevard
�..
N/A
14 ;Annual Slurry Seal Project
(Various
.. ,SCE
CaRTax
,.,,.
$ 300,000 $ 300 $
..,,.,. ,_.,,.,, ,.,,,.,
300,000 $ 300
i ........... ........
'Temple City Boulevartl
Be ....,
From San ernardino
t ............. ................
1 $
....... f. ...... .......... ....
15 !Resurfacing Project
Freeway to North City
IGas Tax
850 1
` ...... ............
Limit .............
C, R
_....
; ......... ............. ., .........
............ ........... ..
16 .San Gabriel Boulevard
From Walnut Grove
i
Gas Tax
$ 425,000
Resurtaang Protect
............... ...............
Avenue to South City Limit�C,
......._
...... R
........................
i
....... ....
17 San Gabriel Boulevard
From Walnut Grove
Gas Tax
500000:
Resurfacing Protect
.Avenue to West City Limit
CR
.$
.. .......
18 San Gabriel Avenue Street
...........
From Valley B lvd to South
.....
-Gas Tax
............ ....... .....
$
Resurfzcin@ Protect
.. .. ...
Cdy, Limit
C, R
...
.............
850 000 .
,Garvey Avenue Street
From Walnut Grove
CaRTax
....... .........
......
'
19
(Resurfacing Project
to East City Limit
:$
800000;
; Avenue
!Grant
Garvey Avenue Street
20
From Walnut Grove
Avenue San
'Gas Tax
jC, R
...........
.Resurfacing Project
to Gabriel
$ 550,000
....... .....
i Blvd ......
Grant
..
..... ... ......
{
.... ...... t
., ........ .......
21 Catch Basin Upgrade
Various
i
$ 200,000 i
....... .. .... ..............
'Temple City Boulevard &
22 Walley Boulevard Intersection-
Intersection oNalley Blvd
;Gas Tax
Improvement Protect
and Temple Qty Blvd
C, R
-Grant
.................. a
.......... .......... .......
........... ........ 000,000
Valley Boulevard & Rio
of Valley BIVd
'IGas Tax
23 ; Hondo Intersection
Im rovemenl Pro act
i lntersection
antl Rio Hondo Avenue
C, R
P . A
1 ............ _iGrenl
j .......
................ ............ .. .............
............. ,$.........
24 Monument Installation
.... .................
City Entrance
............
.t..... ....
' 200000
n
251 Sidewalk Replacement
hA.Ils SL, Delta Avenue &y
................. ............. ...........
... ....... .................
Protec(
Earle Avenue,
I$ 350000
.._
I
i
t.....
2,4500001$2,175,000 $ 2,400,000 $ '2,625000
_ .....
$ 1 3 1$: X5050,000
26 iDII Hall Exterior Renovation
qty Hall
$ 210000
....... .........
27 Qty Hall Basement
....
.j.._...
,
......
Renovation
Qty Hall
$ 180,000
28 Qly Yard Building Interior ..
Qty Yard
I $ 500000 ........ ....
........ ........ , .....
29 WOetl Floor and Carpet
Garvey Center
...
$ 50,000
...... ..... .....
....
Recreation Building
,
........ .....
30 Refurbishment
jGarvey Park
,
$ 50,000
;
Preschool Building Restroom
...... .... .....
..... ...... ......
31,Renovaticn
..................
Rosemead Park
,$ 100,000 ... ..
Snack Bar and Restroom
'
...
32 Renovation Project
..
Rosemead Park
....
-
..
$ 200 000 .... ..
.. .. ....
33 Restroom Renovations
Garvey Park
$ 150,000
...
t
.. ... j. ...
j
..., p .. ... ...
$ 910,000 $ 530,000 $ $
$ $
., `Parks
I
t. :.:
` ::.
::
34 Picnic Shelter Rehabilitation
..
Rosemead Park
_... .:..: ..
,$ 65,00000 ... , ...
..: _ . ......
...... ... ........
35 Picnic Shelter Rehabilitation
Garvey Park
$ 65,00000, j
36 Stage Trailer
._
$125,00000 '
37 Skala Park
..... , ...... ....
450000
.. . ...........
,Resurfacing and Lighting
:South Parking Lol
, „
.........$_
��� �����
38 ;Project
jRosemead Park
:Lighting
I $150.000.00
-- ----------
esurfacing and Lighting
_
39 'Project
;Tennis Court Garvey Park
1Lighting
$15QOOD.00
I
-4
$255,000.00 `$ 300,000.00 1 $ i $
$ $ '- 450,000.00
age